Sallie Mae 2012 Annual Report Download - page 164

SLM CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. Derivative Financial Instruments (Continued)
Summary of Derivative Financial Statement Impact
The following tables summarize the fair values and notional amounts or number of contracts of all
derivative instruments at December 31, 2012 and 2011, and their impact on other comprehensive income and
earnings for the years ended December 31, 2012, 2011 and 2010.
Impact of Derivatives on Consolidated Balance Sheet
Cash Flow Fair Value Trading Total
(Dollars in millions)
Hedged Risk
Exposure
Dec. 31,
2012
Dec. 31,
2011
Dec. 31,
2012
Dec. 31,
2011
Dec. 31,
2012
Dec. 31,
2011
Dec. 31,
2012
Dec. 31,
2011
Fair Values(1)
Derivative Assets:
Interest rate swaps ...... Interest rate $ — $ — $1,396 $1,471 $ 150 $ 262 $ 1,546 $ 1,733
Cross-currency interest
rate swaps ..........
Foreign currency and
interest rate — — 1,165 1,229 70 130 1,235 1,359
Other(2) ............... Interest rate — — — —4141
Total derivative
assets(3) ............. — — 2,561 2,700 224 393 2,785 3,093
Derivative Liabilities:
Interest rate swaps ...... Interest rate (11) (26) (1) — (197) (244) (209) (270)
Floor Income
Contracts ........... Interest rate — — — — (2,154) (2,544) (2,154) (2,544)
Cross-currency interest
rate swaps ..........
Foreign currency and
interest rate — — (136) (243) — — (136) (243)
Total derivative
liabilities(3) .......... (11) (26) (137) (243) (2,351) (2,788) (2,499) (3,057)
Net total derivatives .... $(11) $(26) $2,424 $2,457 $(2,127)$(2,395)$ 286 $ 36
(1) Fair values reported are exclusive of collateral held and pledged and accrued interest. Assets and liabilities are presented without
consideration of master netting agreements. Derivatives are carried on the balance sheet based on net position by counterparty under
master netting agreements, and classified in other assets or other liabilities depending on whether in a net positive or negative position.
(2) “Other” includes embedded derivatives bifurcated from securitization debt as well as derivatives related to our Total Return Swap
Facility.
(3) The following table reconciles gross positions with the impact of master netting agreements to the balance sheet classification:
Other Assets Other Liabilities
(Dollar in millions)
December 31,
2012
December 31,
2011
December 31,
2012
December 31,
2011
Gross position .................................. $2,785 $ 3,093 $(2,499) $(3,057)
Impact of master netting agreements ................. (544) (891) 544 891
Derivative values with impact of master netting
agreements (as carried on balance sheet) ............ 2,241 2,202 (1,955) (2,166)
Cash collateral (held) pledged ...................... (1,423) (1,326) 973 1,018
Net position .................................... $ 818 $ 876 $ (982) $(1,148)
The above fair values include adjustments for counterparty credit risk for both when we are exposed to the
counterparty, net of collateral postings, and when the counterparty is exposed to us, net of collateral postings.
The net adjustments decreased the overall net asset positions at December 31, 2012 and 2011 by $111 million
F-54