Virgin Media 2012 Annual Report Download - page 124

Download and view the complete annual report

Please find page 124 of the 2012 Virgin Media annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 197

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197

F-53
Year ended December 31, 2011
Statements of comprehensive
income Company
Virgin
Media
Finance Other
guarantors VMIH VMIL All other
subsidiaries Adjustments Total
(in millions)
Revenue £ — £ — £ — £ — £ — £ 3,991.8 £ — £ 3,991.8
Operating costs (1,605.6) (1,605.6)
Selling, general and
administrative expenses (13.2) (782.8) (796.0)
Restructuring and other
charges — — — — — (8.4) (8.4)
Depreciation and
amortization — — — — — (1,041.6) (1,041.6)
Operating income (loss) (13.2) 553.4 540.2
Interest expense (66.2) (188.8) (35.7) (382.0) (1,035.2) 1,267.1 (440.8)
Loss on extinguishment of
debt (18.3) — — — (28.9) (47.2)
Share of income from equity
investments — — — — — 18.6 18.6
Loss on disposal of equity
investments — — — — — (7.2) (7.2)
Loss on derivative
instruments (43.4) (7.3) — — — (50.7)
Foreign currency (losses)
gains (0.4) 0.2 (4.2)(0.4) 2.4 (2.4)
Interest income and other, net 3.7 190.4 39.4 178.9 937.3 (1,267.1) 82.6
Income tax (expense) benefit (0.3)(23.3) 7.6 (16.0)
Income (loss) from continuing
operations (119.5) (16.5) (0.8) (234.1) 448.0 77.1
Loss on discontinued
operations, net of tax (1.2) (1.2)
Equity in net income (loss) of
subsidiaries 195.4 187.7 196.3 422.0 496.7 — (1,498.1)
Net income (loss) £ 75.9 £ 171.2 £195.5 £187.9 £496.7 £446.8 £ (1,498.1) £ 75.9
Total comprehensive income £ 19.4 £ 127.5 £151.2 £144.2 £499.5 £449.6 £ (1,372.0) £ 19.4
Table of Contents
VIRGIN MEDIA INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
Note 16—Condensed Consolidating Financial Information—Senior Notes (continued)