Virgin Media 2012 Annual Report Download - page 123

Download and view the complete annual report

Please find page 123 of the 2012 Virgin Media annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 197

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197

F-52
Year ended December 31, 2012
Statements of comprehensive
income Company
Virgin
Media
Finance Other
guarantors VMIH VMIL All other
subsidiaries Adjustments Total
(in millions)
Revenue £ — £ — £ — £ — £ — £ 4,100.5 £ — £ 4,100.5
Operating costs (1,629.2) (1,629.2)
Selling, general and
administrative expenses (15.3) (802.5) (817.8)
Restructuring and other
charges — — — — — (2.7) (2.7)
Depreciation and
amortization — — — — — (951.7) (951.7)
Operating income (loss) (15.3) 714.4 699.1
Interest expense (112.4) (155.2) (10.9) (344.4) (939.2) 1,163.6 (398.5)
Loss on extinguishment of
debt (187.8) — — — (187.8)
Gain (loss) on derivative
instruments 174.2 (26.1) — — — 148.1
Foreign currency losses (0.1) (7.8)(2.8)(24.5) — (4.5)33.4 (6.3)
Interest income and other, net 167.2 15.5 186.2 801.5 (1,163.6) 6.8
Income tax benefit (expense) 0.1 (0.6) 2,591.7 2,591.2
Income (loss) from continuing
operations 46.4 (183.6) 1.9 (209.4) — 3,163.9 33.4 2,852.6
Equity in net income (loss) of
subsidiaries 2,806.2 2,902.4 2,804.2 3,078.4 3,076.4 (14,667.6) —
Net income £ 2,852.6 £ 2,718.8 £ 2,806.1 £ 2,869.0 £ 3,076.4 £ 3,163.9 £ (14,634.2) £ 2,852.6
Total comprehensive income £ 2,816.8 £ 2,671.7 £ 2,761.2 £ 2,821.8 £ 3,077.0 £ 3,164.5 £ (14,496.2) £ 2,816.8
Table of Contents
VIRGIN MEDIA INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
Note 16—Condensed Consolidating Financial Information—Senior Notes (continued)