Reebok 2015 Annual Report Download - page 262

Download and view the complete annual report

Please find page 262 of the 2015 Reebok annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 270

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236
  • 237
  • 238
  • 239
  • 240
  • 241
  • 242
  • 243
  • 244
  • 245
  • 246
  • 247
  • 248
  • 249
  • 250
  • 251
  • 252
  • 253
  • 254
  • 255
  • 256
  • 257
  • 258
  • 259
  • 260
  • 261
  • 262
  • 263
  • 264
  • 265
  • 266
  • 267
  • 268
  • 269
  • 270

ADDITIONAL INFORMATION
Ten-Year Overview
258
5
Rounding differences may arise in percentages and totals.
1 2011 restated according to IAS 8 in the 2012 consolidated financial statements.
2 Including Reebok, Rockport and Reebok-CCM Hockey from February 1, 2006 onwards.
3 2015, 2014 and 2013 reflect continuing operations as a result of the divestiture of the Rockport business.
4 2015 excluding goodwill impairment of € 34 million.
5 2014 excluding goodwill impairment of € 78 million.
6 2013 excluding goodwill impairment of € 52 million.
7 2012 excluding goodwill impairment of € 265 million.
8 Includes continuing and discontinued operations.
9 Figures adjusted for 1:4 share split conducted on June 6, 2006.
10 Subject to Annual General Meeting approval.
TEN-YEAR OVERVIEWCONTINUED
2015 2014 2013
Balance Sheet Ratios
Net borrowings/EBITDA 30.3 0.1 (0.2)
Average operating working capital in % of net sales 320.5% 22.4% 21.3%
Financial leverage 8.1% 3.3% (5.4%)
Equity ratio 42.5% 45.3% 47.3%
Equity-to-fixed-assets ratio 96.9% 110.9% 115.8%
Asset coverage I 136.8% 158.7% 145.0%
Asset coverage II 89.3% 105.9% 93.2%
Fixed asset intensity of investments 43.8% 40.8% 40.9%
Current asset intensity of investments 56.2% 59.2% 59.1%
Liquidity I 25.5% 38.6% 34.4%
Liquidity II 63.7% 83.0% 72.6%
Liquidity III 121.8% 140.7% 128.3%
Working capital turnover 37.9 4.9 6.7
Return on equity 811.2% 8.7% 14.3%
Return on capital employed 816.5% 13.8% 23.6%
Data Per Share 9
Share price at year-end (in €) 89.91 57.62 92.64
Basic earnings 4, 5, 6, 7, 8 (in €) 3.32 2.72 4.01
Diluted earnings 4, 5, 6, 7, 8 (in €) 3.32 2.72 4.01
Price/earnings ratio at year-end 4, 5, 6, 7, 8 27.1 21.2 23.1
Market capitalisation at year-end (€ in millions) 18,000 11,773 19,382
Net cash generated from operating activities (in €) 85.41 3.36 3.03
Dividend (in €) 1.60 10 1.50 1.50
Dividend payout ratio 4, 5, 6, 7, 8 (in %) 47.9 53.9 37.4
Number of shares outstanding at year-end (in thousands) 200,197 204,327 209,216
Employees
Number of employees at year-end 355,555 53,731 49,808
Personnel expenses 3 (€ in millions) 2,184 1,842 1,833