Neiman Marcus 2014 Annual Report Download - page 150

Download and view the complete annual report

Please find page 150 of the 2014 Neiman Marcus annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 161

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161

Table of Contents











Net earnings (loss)
$ (134,083)
$ (134,083)
$ 149,417
$ (15,334)
$ (134,083)
Adjustments to reconcile net earnings (loss) to net cash
provided by (used for) operating activities:
Depreciation and amortization expense
224,664
54,413
279,077
Loss on debt extinguishment
7,882
7,882
Deferred income taxes
(117,874)
(117,874)
Non-cash charges related to the Acquisition
145,062
145,062
Other
4,878
3,666
8,544
Intercompany royalty income payable (receivable)
106,783
(106,783)
Equity in loss (earnings) of subsidiaries
134,083
(149,417)
15,334
Changes in operating assets and liabilities, net
216,411
(121,634)
94,777
Net cash provided by (used for) operating activities
304,306
(20,921)
283,385

Capital expenditures
(124,321)
(13,686)
(138,007)
Acquisition of Neiman Marcus Group LTD LLC
(3,388,585)
(3,388,585)
Investment in Asian e-commerce retailer
35,000
35,000
Net cash provided by (used for) investing activities
(3,512,906)
21,314
(3,491,592)

Borrowings under Asset-Based Revolving Credit Facility
170,000
170,000
Borrowings under Senior Secured Term Loan Facility
2,950,000
2,950,000
Borrowings under Cash Pay Notes
960,000
960,000
Borrowings under PIK Toggle Notes
600,000
600,000
Repayment of borrowings
(2,770,185)
(2,770,185)
Debt issuance costs paid
(178,606)
(178,606)
Cash equity contributions
1,557,350
1,557,350
Net cash provided by financing activities
3,288,559
3,288,559

Increase during the period
79,959
393
80,352
Beginning balance
115,045
1,079
116,124
Ending balance
$ —
$ 195,004
$ 1,472
$ —
$ 196,476
F-47