National Grid 2014 Annual Report Download - page 152

Download and view the complete annual report

Please find page 152 of the 2014 National Grid annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 196

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196

34. Additional disclosures in respect of guaranteed securities continued
Summary statements of comprehensive income for the year ended 31 March 2013 – IFRS
Parent
guarantor Issuer of notes
Subsidiary
guarantor
National
Grid plc
(restated)1
£m
Niagara
Mohawk
Power
Corporation
(restated)1
£m
British
Transco
Finance Inc.
(restated)1
£m
National
Grid Gas
plc
(restated)1
£m
Other
subsidiaries
(restated)1
£m
Consolidation
adjustments
(restated)1
£m
National
Grid
consolidated
(restated)1
£m
Revenue –2,129 –3,062 9,345 (177) 14,359
Operating costs
Depreciation and amortisation –(119) –(511) (731) –(1,361)
Payroll costs –(276) –(238) (942) –(1,456)
Purchases of electricity –(561) – – (579) –(1,14 0)
Purchases of gas –(151) –(128) (1,036) –(1,315)
Rates and property tax –(141) –(235) (593) –(969)
Balancing Service Incentive Scheme ––––(805) –(805)
Payments to other UK network owners ––––(487) –(487)
Other operating costs –(357) –(579) (2,318) 177 (3,077)
–(1,605) –(1,691) ( 7, 4 91) 177 (10,610)
Operating profit –524 –1,371 1,854 –3,749
Net finance costs (181) (88) –(274) (513) –(1,056)
Dividends receivable – – – – 1,900 (1,900) –
Interest in equity accounted affiliates 2,295 – – 8 18 (2,303) 18
Profit before tax 2,114 436 –1,105 3,259 (4,203) 2,711
Taxation 39 (168) –(174) (254) –(557)
Profit for the year 2,15 3 268 –2931 3,005 (4,203) 2,15 4
Amounts recognised in other comprehensive income3(381) (35) – 3 (353) 385 (381)
Total comprehensive income for the year 1,772 233 –934 2,652 (3,818) 1,773
Attributable to:
Equity shareholders 1,772 233 –934 2,651 (3,818) 1,772
Non-controlling interests – – – – 1 – 1
1,772 233 –934 2,652 (3,818) 1,773
1. See note 1 on page 92.
2. Profit for the year for British Transco Finance Inc. is £nil as interest payable to external bond holders is offset by interest receivable on loans to National Grid Gas plc.
3. Includes other comprehensive income relating to interest in equity accounted affiliates.
Notes to the consolidated
financial statements continued
150 National Grid Annual Report and Accounts 2013/14