Comcast 2015 Annual Report Download - page 124

Download and view the complete annual report

Please find page 124 of the 2015 Comcast annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 178

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178

Comcast Corporation
Condensed Consolidating Statement of Income
For the Year Ended December 31, 2013 (in millions)
Comcast
Parent
Comcast
Holdings
CCCL
Parent
NBCUniversal
Media
Parent
Non-
Guarantor
Subsidiaries
Elimination
and
Consolidation
Adjustments
Consolidated
Comcast
Corporation
Revenue:
Service revenue $ — $ — $ — $ — $ 64,657 $ $ 64,657
Management fee revenue 897 874 (1,771)
897 874 — 64,657 (1,771) 64,657
Costs and Expenses:
Programming and production — — — 19,670 19,670
Other operating and administrative 403 874 855 18,214 (1,771) 18,575
Advertising, marketing and promotion — — — 4,978 4,978
Depreciation 30 — 6,224 6,254
Amortization 5 — 1,612 1,617
438 874 855 50,698 (1,771) 51,094
Operating income (loss) 459 (855) 13,959 13,563
Other Income (Expense):
Interest expense (1,523) (11) (338) (488) (214) (2,574)
Investment income (loss), net (13) 3 586 576
Equity in net income (losses) of investees, net 7,509 7,540 7,512 3,331 1,882 (27,860) (86)
Other income (expense), net (2) 2 (1) (363) (364)
5,984 7,516 7,176 2,845 1,891 (27,860) (2,448)
Income (loss) before income taxes 6,443 7,516 7,176 1,990 15,850 (27,860) 11,115
Income tax (expense) benefit 373 9 117 (22) (4,457) (3,980)
Net income (loss) 6,816 7,525 7,293 1,968 11,393 (27,860) 7,135
Net (income) loss attributable to noncontrolling
interests and redeemable subsidiary preferred
stock — — — (319) (319)
Net income (loss) attributable to Comcast
Corporation $ 6,816 $ 7,525 $ 7,293 $ 1,968 $ 11,074 $ (27,860) $ 6,816
Comprehensive income (loss) attributable to
Comcast Corporation $ 6,883 $ 7,521 $ 7,277 $ 2,017 $ 10,969 $ (27,784) $ 6,883
121 Comcast 2015 Annual Report on Form 10-K