Comcast 2015 Annual Report Download - page 123

Download and view the complete annual report

Please find page 123 of the 2015 Comcast annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 178

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178

Comcast Corporation
Condensed Consolidating Statement of Income
For the Year Ended December 31, 2014 (in millions)
Comcast
Parent
Comcast
Holdings
CCCL
Parent
NBCUniversal
Media
Parent
Non-
Guarantor
Subsidiaries
Elimination
and
Consolidation
Adjustments
Consolidated
Comcast
Corporation
Revenue:
Service revenue $ $ — $ — $ — $ 68,775 $ $ 68,775
Management fee revenue 947 921 (1,868)
947 921 — 68,775 (1,868) 68,775
Costs and Expenses:
Programming and production — — — 20,912 20,912
Other operating and administrative 751 921 908 19,142 (1,868) 19,854
Advertising, marketing and promotion — — — 5,086 5,086
Depreciation 34 — 6,303 6,337
Amortization 6 — 1,676 1,682
791 921 908 53,119 (1,868) 53,871
Operating income (loss) 156 (908) 15,656 14,904
Other Income (Expense):
Interest expense (1,621) (11) (294) (479) (212) (2,617)
Investment income (loss), net 3 12 (7) 288 296
Equity in net income (losses) of investees, net 9,330 8,843 8,350 4,523 3,212 (34,161) 97
Other income (expense), net — — — (4) (211) (215)
7,712 8,844 8,056 4,033 3,077 (34,161) (2,439)
Income (loss) before income taxes 7,868 8,844 8,056 3,125 18,733 (34,161) 12,465
Income tax (expense) benefit 512 103 (10) (4,478) (3,873)
Net income (loss) 8,380 8,844 8,159 3,115 14,255 (34,161) 8,592
Net (income) loss attributable to noncontrolling
interests and redeemable subsidiary preferred
stock — — — (212) (212)
Net income (loss) attributable to Comcast
Corporation $ 8,380 $ 8,844 $ 8,159 $ 3,115 $ 14,043 $ (34,161) $ 8,380
Comprehensive income (loss) attributable to
Comcast Corporation $ 8,178 $ 8,807 $ 8,163 $ 2,972 $ 13,980 $ (33,922) $ 8,178
Comcast 2015 Annual Report on Form 10-K 120