Comcast 2015 Annual Report Download - page 122

Download and view the complete annual report

Please find page 122 of the 2015 Comcast annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 178

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178

Comcast Corporation
Condensed Consolidating Statement of Income
For the Year Ended December 31, 2015 (in millions)
Comcast
Parent
Comcast
Holdings
CCCL
Parent
NBCUniversal
Media Parent
Non-
Guarantor
Subsidiaries
Elimination
and
Consolidation
Adjustments
Consolidated
Comcast
Corporation
Revenue:
Service revenue $ — $ — $ — $ — $ 74,510 $ $ 74,510
Management fee revenue 1,005 977 (1,982)
1,005 977 — 74,510 (1,982) 74,510
Costs and Expenses:
Programming and production — — — 22,550 22,550
Other operating and administrative 760 977 922 20,662 (1,982) 21,339
Advertising, marketing and promotion — — — 5,943 — 5,943
Depreciation 31 — 6,750 6,781
Amortization 6 — 1,893 1,899
797 977 922 57,798 (1,982) 58,512
Operating income (loss) 208 (922) 16,712 15,998
Other Income (Expense):
Interest expense (1,744) (12) (270) (462) (214) (2,702)
Investment income (loss), net 6 (1) (19) 95 81
Equity in net income (losses) of investees,
net 9,159 8,651 8,040 4,852 3,089 (34,116) (325)
Other income (expense), net (3) (31) 354 320
7,418 8,638 7,770 4,340 3,324 (34,116) (2,626)
Income (loss) before income taxes 7,626 8,638 7,770 3,418 20,036 (34,116) 13,372
Income tax (expense) benefit 537 4 94 (4) (5,590) (4,959)
Net income (loss) 8,163 8,642 7,864 3,414 14,446 (34,116) 8,413
Net (income) loss attributable to
noncontrolling interests and redeemable
subsidiary preferred stock — — — (250) (250)
Net income (loss) attributable to Comcast
Corporation $ 8,163 $ 8,642 $ 7,864 $ 3,414 $ 14,196 $ (34,116) $ 8,163
Comprehensive income (loss) attributable
to Comcast Corporation $ 8,135 $ 8,625 $ 7,864 $ 3,361 $ 14,192 $ (34,042) $ 8,135
119 Comcast 2015 Annual Report on Form 10-K