Chrysler 2011 Annual Report Download - page 88

Download and view the complete annual report

Please find page 88 of the 2011 Chrysler annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 402

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236
  • 237
  • 238
  • 239
  • 240
  • 241
  • 242
  • 243
  • 244
  • 245
  • 246
  • 247
  • 248
  • 249
  • 250
  • 251
  • 252
  • 253
  • 254
  • 255
  • 256
  • 257
  • 258
  • 259
  • 260
  • 261
  • 262
  • 263
  • 264
  • 265
  • 266
  • 267
  • 268
  • 269
  • 270
  • 271
  • 272
  • 273
  • 274
  • 275
  • 276
  • 277
  • 278
  • 279
  • 280
  • 281
  • 282
  • 283
  • 284
  • 285
  • 286
  • 287
  • 288
  • 289
  • 290
  • 291
  • 292
  • 293
  • 294
  • 295
  • 296
  • 297
  • 298
  • 299
  • 300
  • 301
  • 302
  • 303
  • 304
  • 305
  • 306
  • 307
  • 308
  • 309
  • 310
  • 311
  • 312
  • 313
  • 314
  • 315
  • 316
  • 317
  • 318
  • 319
  • 320
  • 321
  • 322
  • 323
  • 324
  • 325
  • 326
  • 327
  • 328
  • 329
  • 330
  • 331
  • 332
  • 333
  • 334
  • 335
  • 336
  • 337
  • 338
  • 339
  • 340
  • 341
  • 342
  • 343
  • 344
  • 345
  • 346
  • 347
  • 348
  • 349
  • 350
  • 351
  • 352
  • 353
  • 354
  • 355
  • 356
  • 357
  • 358
  • 359
  • 360
  • 361
  • 362
  • 363
  • 364
  • 365
  • 366
  • 367
  • 368
  • 369
  • 370
  • 371
  • 372
  • 373
  • 374
  • 375
  • 376
  • 377
  • 378
  • 379
  • 380
  • 381
  • 382
  • 383
  • 384
  • 385
  • 386
  • 387
  • 388
  • 389
  • 390
  • 391
  • 392
  • 393
  • 394
  • 395
  • 396
  • 397
  • 398
  • 399
  • 400
  • 401
  • 402

87
Change in Net Industrial Debt
Fiat with
Chrysler Chrysler Fiat excluding Chrysler
million) 2011
7 months
2011 2011 2010 (*)
Net industrial debt at beginning of year (542) - (542) (3,103)
2010 Demerger debt allocation ---2,521
Consolidation of Chrysler net debt (1) (3,860) (3,860) --
Cash (paid)/received for 16% ownership interest in Chrysler -881 (881) -
(Disbursements) for purchase of interests held in Chrysler by Canada and U.S. Treasury
and UST rights under Equity Recapture Agreement (490) -(490) -
Net industrial debt at beginning of the year after Demerger and Chrysler consolidation (4,892) (2,979) (1,913) (582)
Profit/(loss) 1,651 645 1,006 222
Amortization and depreciation 3,356 1,123 2,233 2,184
Change in provisions and other changes (2) (1,240) (221) (1,019) 201
Cash from/(used in) operating activities before
change in working capital 3,767 1,547 2,220 2,607
Change in working capital 1,417 204 1,213 893
Cash from/(used in) operating activities 5,184 1,751 3,433 3,500
Investments in property, plant and equipment and intangible assets (5,525) (1,936) (3,589) (2,859)
Cash from/(used in) operating activities, net of capital expenditures (341) (185) (156) 641
Change in consolidation scope and other changes 68 305 (237) (172)
Net industrial cash flow (273) 120 (393) 469
Capital increases and dividends (140) (2) (138) (545)
Currency translation differences (224) (219) (5) 116
Change in net industrial debt (3) (637) (101) (536) 40
Net industrial (debt)/cash at end of year (5,529) (3,080) (2,449) (542)
(*) Historic data relating to Fiat Group post Demerger only
(1) Before subscription to additional 16% ownership interest in Chrysler
(2) Includes reversal of net gain related to Chrysler acquisition and unusual non-cash expense
(3) Change excludes impacts of initial consolidation of Chrysler net debt (3,860 million before subscription to 16% ownership interest), as well as payment to Chrysler for a 16% ownership
interest (offset at the consolidated level) and disbursement for purchase of U.S. Treasury and Canada ownership interests in Chrysler
For 2011, net industrial debt for Fiat excluding Chrysler increased 1,907 million to 2,449 million. Excluding total disbursements of 1,371 million related
to subscription of a 16% ownership interest in Chrysler (fully diluted) and purchase of the ownership interests held by the U.S. Treasury and Canada, there
was a 536 million change in net industrial debt. Cash generated by operating activities of approximately 3.4 billion only partially covered cash used in
investing activities (3.6 billion; +25.5% over 2010), dividend payments and the negative effects from the measurement of hedging instruments and equity
swaps on Fiat and Fiat Industrial shares (included under Change in consolidation scope and other changes).
Net industrial debt for Chrysler increased 101 million during the period June-December 2011, with 1,751 million in cash from operating activities and
305 million from disposals of fixed assets and other changes being more than offset by investments of 1,936 million and negative currency translation
differences (essentially due to the weakening of the euro against the dollar since the acquisition date).
Report on Operations