OfficeMax 2005 Annual Report Download - page 103

Download and view the complete annual report

Please find page 103 of the 2005 OfficeMax annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 132

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132

An analysis of our operations by segment is as follows:
Selected Components of
Income (Loss)
Depreciation,
Amortization,
Income (Loss) Equity in and Cost of Invest-
Sales Before Taxes Net Income Company Capital ments
Inter- and Minority (Loss) of Timber Expendi- in
Trade segment Total Interest(a) Affiliates Harvested tures Assets Affiliates
(millions)
Year Ended December 31, 2005
OfficeMax, Contract . . . $ 4,628.6 $ $ 4,628.6 $ 100.3 $ $ 66.3 $ 121.0 $ 1,515.2
OfficeMax, Retail ..... 4,529.1 4,529.1 27.9 84.7 65.9 2,558.1
9,157.7 9,157.7 128.2 151.0 186.9 4,073.3
Boise Building Solutions .
Boise Paper Solutions . .
Corporate and Other . . (120.2) 5.5 0.2 0.4 2,198.5 175.0
$ 9,157.7 $ $ 9,157.7 $ 8.0 5.5 151.2 187.3 6,271.8 175.0
Assets held for sale . . . 0.3
Intersegment
eliminations ....... — —
Interest expense ..... — — (128.5) — —
Interest income ...... — — 97.3 — —
Debt retirement expense . (14.4) — —
$ 9,157.7 $ $ 9,157.7 $ (37.6) $ 5.5 $151.2 $ 187.3 $6,272.1 $175.0
Year Ended December 31, 2004
OfficeMax, Contract . . . $ 4,368.8 $ 2.0 $ 4,370.8 $ 107.0 $ $ 66.7 $ 63.6 $ 1,578.1 $
OfficeMax, Retail ..... 4,481.3 4,481.3 22.7 86.1 85.5 2,499.2
8,850.1 2.0 8,852.1 129.7 152.8 149.1 4,077.3
Boise Building Solutions . 3,232.8 24.9 3,257.7 319.2 6.3 32.7 55.3
Boise Paper Solutions . . 1,161.3 509.1 1,670.4 38.8 157.2 88.0
Corporate and Other . . 26.0 53.6 79.6 185.7 12.3 5.8 3,535.9 175.9
$ 13,270.2 $ 589.6 $ 13,859.8 $ 673.4 6.3 355.0 298.2 7,613.2 175.9
Assets held for sale . . . 24.1
Intersegment
eliminations ....... (589.6) (589.6)
Interest expense ..... — — (151.9) — —
Interest income ...... — — 14.1 — —
Debt retirement expense . (137.1) — —
Timber notes
securitization ...... — — (19.0) — —
$13,270.2 $ $13,270.2 $ 379.5 $ 6.3 $355.0 $ 298.2 $7,637.3 $175.9
Year Ended December 31, 2003
OfficeMax, Contract . . . $ 3,739.6 $ 2.3 $ 3,741.9 $ 109.4 $ .1 $ 66.1 $ 184.6 $ 1,441.3 $ .1
OfficeMax, Retail ..... 283.2 283.2 6.1 2.8 1,259.2 2,265.7
4,022.8 2.3 4,025.1 115.5 .1 68.9 1,443.8 3,707.0 .1
Boise Building Solutions . 2,846.9 25.0 2,871.9 125.3 8.7 45.0 51.1 849.5 44.2
Boise Paper Solutions . . 1,352.5 500.1 1,852.6 (13.9) 182.0 127.8 2,501.2
Corporate and Other . . 22.9 55.0 77.9 (46.4) 11.9 6.9 297.2
8,245.1 582.4 8,827.5 180.5 8.8 307.8 1,629.6 7,354.9 44.3
Assets held for sale . . . 98.7
Intersegment
eliminations ....... (582.4) (582.4) — (77.4)
Interest expense ..... — — (132.5) — —
Interest income ...... 1.2 — —
$ 8,245.1 $ $ 8,245.1 $ 49.2 $ 8.8 $307.8 $1,629.6 $7,376.2 $ 44.3
(a) See Note 4, OfficeMax, Inc. Acquisition; Note 7, Other (Income) Expense, Net and Note 12, Investments in Affiliates for an
explanation of items affecting the segments.
99