Virgin Media 2011 Annual Report Download - page 155

Download and view the complete annual report

Please find page 155 of the 2011 Virgin Media annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 218

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218

VIRGIN MEDIA INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
Note 19—Condensed Consolidating Financial Information—Senior Secured Notes
We present the following consolidated financial information as of December 31, 2011 and 2010 and for the
years ended December 31, 2011, 2010, and 2009 as required by Article 3-10(d) of Regulation S-X. Virgin Media
Secured Finance PLC is the issuer of the following senior secured notes:
£875 million aggregate principal amount of 7.00% senior notes due 2018
$1,000 million aggregate principal amount of 6.50% senior notes due 2018
£650 million aggregate principal amount of 5.50% senior notes due 2021
$500 million aggregate principal amount of 5.25% senior notes due 2021
Certain amounts have been reclassified within the statements of operations for the years ended
December 31, 2010 and 2009 to conform with the current year’s presentation. These reclassifications had no
effect on the reported operating income (loss) and were between operating costs and selling, general and
administrative costs.
December 31, 2011
Balance sheets Company
Virgin Media
Secured
Finance Guarantors
Non-
Guarantors Adjustments Total
(in millions)
Cash and cash equivalents .......... £ 16.2 £ 0.0 £ 263.8 £ 20.4 £ 0.0 £ 300.4
Restricted cash ................... 0.0 0.0 1.0 0.9 0.0 1.9
Other current assets ............... 0.3 0.0 521.4 20.2 0.0 541.9
Total current assets ........... 16.5 0.0 786.2 41.5 0.0 844.2
Fixed assets, net .................. 0.0 0.0 3,986.8 615.9 0.0 4,602.7
Goodwill and intangible assets, net . . . 0.0 0.0 1,869.2 148.3 0.0 2,017.5
Investments in, and loans to, parent
and subsidiary companies ........ 1,042.2 2,578.1 (1,521.3) 1,389.7 (3,488.7) 0.0
Other assets, net .................. 146.1 28.8 298.9 0.6 0.0 474.4
Total assets ................. £1,204.8 £2,606.9 £ 5,419.8 £2,196.0 £(3,488.7) £7,938.8
Current liabilities ................. £ 14.6 £ 28.9 £ 1,386.9 £ 649.0 £ (801.6) £1,277.8
Long term debt, net of current
portion ....................... 551.1 2,575.4 2,652.0 0.0 0.0 5,778.5
Other long term liabilities .......... 0.2 0.0 211.2 32.2 0.0 243.6
Shareholders’ equity (deficit) ....... 638.9 2.6 1,169.7 1,514.8 (2,687.1) 638.9
Total liabilities and shareholders’
equity .................... £1,204.8 £2,606.9 £ 5,419.8 £2,196.0 £(3,488.7) £7,938.8
F-66