Vodafone 2008 Annual Report Download - page 46

Download and view the complete annual report

Please find page 46 of the 2008 Vodafone annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 160

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160

Operating Results continued
Europe
Germany Italy Spain UK Arcor Other Elimination Europe % change
£m £m £m £m £m £m £m £m £ Organic
Year ended 31 March 2007
Voice revenue(1) 3,981 3,307 3,415 3,604 − 3,297 (343) 17,261
Messaging revenue 746 563 380 760 − 501 (25) 2,925
Data revenue 413 189 247 295 − 194 (38) 1,300
Fixed line revenue(1) 15 22 20 17 1,419 26 (26) 1,493
Other service revenue 1 2 − 5 − − − 8
Service revenue 5,156 4,083 4,062 4,681 1,419 4,018 (432) 22,987 0.1 2.0
Acquisition revenue 172 124 307 274 22 108 (3) 1,004
Retention revenue 40 36 124 52 − 102 − 354
Other revenue 75 2 7 117 − 47 (1) 247
Revenue 5,443 4,245 4,500 5,124 1,441 4,275 (436) 24,592 (0.6) 1.4
Interconnect costs (645) (628) (675) (1,001) (338) (813) 432 (3,668)
Other direct costs (332) (242) (352) (452) (262) (275) 1 (1,914)
Acquisition costs (560) (249) (642) (677) (178) (301) 3 (2,604)
Retention costs (351) (107) (398) (372) − (315) − (1,543)
Operating expenses (1,126) (870) (866) (1,163) (396) (1,041) − (5,462)
Acquired intangibles amortisation − − − (11) − (11) − (22)
Purchased licence amortisation (340) (75) (37) (333) − (64) − (849)
Depreciation and other amortisation (735) (499) (430) (604) (96) (524) − (2,888)
Share of result in associates(2) − − − − − 517 − 517
Adjusted operating profit 1,354 1,575 1,100 511 171 1,448 − 6,159 (4.1) (3.7)
Year ended 31 March 2006
Voice revenue(1) 4,282 3,448 3,076 3,626 − 3,650 (356) 17,726
Messaging revenue 815 526 328 674 − 507 (14) 2,836
Data revenue 275 172 194 252 − 170 (40) 1,023
Fixed line revenue(1) 22 24 17 16 1,305 22 (34) 1,372
Service revenue 5,394 4,170 3,615 4,568 1,305 4,349 (444) 22,957
Acquisition revenue 185 94 269 285 15 170 − 1,018
Retention revenue 61 84 105 60 − 124 − 434
Other revenue 114 15 6 135 − 54 − 324
Revenue 5,754 4,363 3,995 5,048 1,320 4,697 (444) 24,733
Interconnect costs (732) (681) (634) (862) (368) (906) 444 (3,739)
Other direct costs (281) (241) (329) (355) (187) (273) − (1,666)
Acquisition costs (551) (172) (543) (665) (147) (423) − (2,501)
Retention costs (410) (177) (354) (455) − (356) − (1,752)
Operating expenses (1,077) (822) (762) (1,088) (390) (1,104) − (5,243)
Acquired intangibles amortisation − − − − − (2) − (2)
Purchased licence amortisation (342) (74) (69) (333) − (66) − (884)
Depreciation and other amortisation (865) (524) (336) (592) (89) (594) − (3,000)
Share of result in associates(2) − − − − − 479 − 479
Adjusted operating profit 1,496 1,672 968 698 139 1,452 − 6,425
Change at constant exchange rates % % % % % %
Voice revenue(1) (6.5) (3.6) 11.7 (0.6) − (9.3)
Messaging revenue (7.8) 7.6 16.8 12.8 − (0.6)
Data revenue 51.2 10.9 27.8 17.1 − 15.1
Fixed line revenue(1) (33.3) (6.9) 17.9 6.3 9.5 19.8
Service revenue (3.9) (1.5) 13.1 2.5 9.5 (7.2)
Acquisition revenue (6.4) 32.9 14.7 (3.9) 46.1 (35.7)
Retention revenue (34.1) (57.0) 18.9 (13.3) − (17.2)
Other revenue (33.5) (89.6) 22.8 (13.3) − (15.7)
Revenue (4.8) (2.2) 13.3 1.5 9.9 (8.6)
Interconnect costs (11.4) (7.2) 7.0 16.1 (7.6) (9.7)
Other direct costs 18.9 0.8 7.8 27.3 41.6 1.0
Acquisition costs 2.2 45.9 19.0 1.8 21.2 (28.6)
Retention costs (13.8) (39.0) 13.1 (18.2) − (11.2)
Operating expenses 5.1 6.6 14.3 6.9 2.3 (5.5)
Acquired intangibles amortisation − − − − − 423.8
Purchased licence amortisation − 1.5 (45.4) − − (3.5)
Depreciation and other amortisation (14.0) (4.5) 28.9 2.0 6.8 (11.2)
Share of result in associates(2) − − − − − 9.6
Adjusted operating profit (9.0) (5.4) 14.3 (26.8) 24.5 0.5
Notes:
(1) Revenue relating to fixed line activities provided by mobile operators, previously classified within voice revenue, is now presented as fixed line revenue, together with revenue from fixed line
operators and fixed broadband. All prior periods have been adjusted accordingly.
(2) During the year ended 31 March 2008, the Group changed its organisational structure and the Group’s associated undertaking in France, SFR, is now managed within the Europe region and
reported within Other Europe. The results for all periods are presented in accordance with the new organisational structure.
44 Vodafone Group Plc Annual Report 2008
Vodafone – Performance