ADT 2012 Annual Report Download - page 164

Download and view the complete annual report

Please find page 164 of the 2012 ADT annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 194

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194

Fair Value Calculation of Consideration Transferred—The calculation of the consideration transferred to
acquire BHS is as follows. Certain amounts below cannot be recalculated as the exact BHS common share
amounts have not been presented. ($ and common share data in millions, except per share data):
Cash Consideration
All cash consideration
Number of shares of BHS common shares outstanding as of May 14, 2010
electing all cash .................................................. 37
Cash consideration per common share outstanding ......................... $ 13.15
Total cash paid to BHS shareholders making all cash election ............ $ 490
Mixed cash/stock consideration
Number of shares of BHS common shares outstanding as of May 14, 2010
electing mixed consideration or not making an election ................... 7
Cash consideration per common share outstanding ......................... $ 12.75
Total cash paid to BHS shareholders making a mixed election or not making
an election .................................................. $ 95
Total cash consideration ..................................... $ 585
Stock consideration
All cash consideration
Number of shares of BHS common shares outstanding as of May 14, 2010
electing all cash .................................................. 37
Exchange ratio ..................................................... 0.7562
Tyco shares issued to BHS shareholders making an all cash election ....... 28
All stock consideration
Number of shares of BHS common shares outstanding as of May 14, 2010
electing all stock .................................................. 1
Exchange ratio ..................................................... 1.0951
Tyco shares issued to BHS shareholders making an all stock election ...... 1
Mixed cash/stock consideration
Number of shares of BHS common shares outstanding as of May 14, 2010
electing mixed consideration or not making an election ................... 7
Exchange ratio ..................................................... 0.7666
Tyco shares issued to BHS shareholders making a mixed election or not
making an election ............................................ 6
Total Tyco common shares issued ...................................... 35
Tyco’s average common share price on May 14, 2010 ...................... $ 38.73
Total stock consideration ......................................... $ 1,362
Fair value of BHS stock option, restricted stock unit and deferred stock unit
replacement awards(1) .............................................. $ 27
Total fair value of consideration transferred ........................... $ 1,974
72