XM Radio 2009 Annual Report Download - page 197

Download and view the complete annual report

Please find page 197 of the 2009 XM Radio annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 207

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207

SIRIUS XM RADIO INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2009
Sirius XM Radio
Inc.
Sirius Asset Mgmt
LLC Satellite CD Radio
Non-
Guarantors Eliminations
Consolidated
Sirius XM Radio
Inc.
(In thousands)
Revenue.................. $1,174,759 $ — $ $1,297,879 $ $2,472,638
Cost of services . ............ 573,898 8 490,102 — 1,064,008
Sales and marketing . . . ....... 82,266 146,690 — 228,956
Subscriber acquisition costs . . . . . 215,787 124,719 340,506
General and administrative ...... 114,058 113,496 — 227,554
Engineering, design and
development . . ............ 19,360 21,671 — 41,031
Depreciation and amortization . . . . 117,416 254 191,780 309,450
Restructuring, impairments and
related costs . . ............ 553 32,254 — 32,807
Total operating expenses . . . . 1,123,338 262 1,120,712 2,244,312
Income (loss) from operations . . . . 51,421 (262) 177,167 228,326
Other income (expense):
Interest and investment income . . 1,008 2,637 3,645
Interest expense, net of amounts
capitalized . ............ (80,315) (289,845) 63,740 (306,420)
Gain (loss) on change in value of
embedded derivative ....... (33,534) 33,534
Loss on extinguishment of debt
and credit facilities, net . . . . . (152,216) (115,885) 455 (267,646)
Gain (loss) on investments . . . . . (258,954) (7,026) 267,911 1,931
Other income (expense) ...... (91) 3,446 — 3,355
Income (loss) before income
taxes . . ................. (439,147) (262) (263,040) 365,640 (336,809)
Income tax expense ....... (1,371) (2,147) (2,463) — (5,981)
Net income (loss) ............ (440,518) (262) (2,147) (265,503) 365,640 (342,790)
Preferred stock beneficial
conversion feature . . . ....... (186,188) — (186,188)
Net income (loss) attributable to
common stockholders . ....... $(626,706) $(262) $(2,147) $ (265,503) $365,640 $ (528,978)
F-43
SIRIUS XM RADIO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)