XM Radio 2009 Annual Report Download - page 180

Download and view the complete annual report

Please find page 180 of the 2009 XM Radio annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 207

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207

(11) Debt
Our debt consists of the following:
Conversion
Price
(per share) 2009 2008
December 31,
SIRIUS Debt
834% Convertible
Subordinated Notes due 2009(a) ................... $28.46 $ — $ 1,744
314% Convertible Notes due 2011(b) ................ $ 5.30 230,000 230,000
Less: discount ............................. (1,371) (1,935)
Senior Secured Term Loan due 2012(c) .............. N/A 244,375 246,875
958% Senior Notes due 2013(d) .................... N/A 500,000 500,000
Less: discount ............................. (3,341) (3,518)
9.75% Senior Secured Notes due 2015(e) ............ N/A 257,000 —
Less: discount ............................. (11,695) —
212% Convertible Notes due 2009(f) ................ $ 4.41 — 189,586
XM and XM Holdings Debt
10% Convertible Senior Notes due 2009(g) ........... $10.87 — 400,000
Less: discount ............................. (16,449)
10% Senior Secured Discount Convertible Notes due
2009(h) ................................... $ 0.69 — 33,249
Add: premium ............................. 34,321
10% Senior PIK Secured Notes due 2011(i) .......... N/A 113,685 —
Less: discount ............................. (7,325) —
11.25% Senior Secured Notes due 2013(j) ............ N/A 525,750 —
Less: discount ............................. (32,259) —
13% Senior Notes due 2013(k) .................... N/A 778,500 778,500
Less: discount ............................. (76,601) (90,018)
9.75% Senior Notes due 2014(l) ................... N/A 5,260 5,260
7% Exchangeable Senior Subordinated Notes due
2014(m) ................................... $1.875 550,000 550,000
Less: discount ............................. (9,707) (10,474)
Senior Secured Term Loan due 2009 ................ N/A 100,000
Senior Secured Revolving Credit Facility due 2009 ..... N/A 250,000
Add: premium ............................. — 151
Other debt:
Capital leases ................................. N/A 14,304 23,215
Total debt ..................................... 3,076,575 3,220,507
Less: current maturities ...................... 13,882 399,726
Total long-term ................................. 3,062,693 2,820,781
Less: related party............................ 263,566 —
Total long-term, excluding related party ............... $2,799,127 $2,820,781
F-26
SIRIUS XM RADIO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)