Delta Airlines 2007 Annual Report Download - page 134

Download and view the complete annual report

Please find page 134 of the 2007 Delta Airlines annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 140

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140

EXHIBIT 12.1
Successor Predecessor
Eight Months
Ended
December 31,
2007
Four Months
Ended
April 30,
2007
Year Ended December 31,
(in millions) 2006 2005 2004 2003
Earnings (loss):
Earnings (loss) before income taxes $ 525 $ 1,294 $ (6,968) $ (3,859) $ (3,992) $ (1,189)
Add (deduct):
Fixed charges from below 432 285 970 1,274 1,126 1,056
Income from equity investee (14)
Distributed income of equity investees 44
Earnings (loss) as adjusted $ 957 $ 1,579 $ (5,998) $ (2,585) $ (2,866) $ (103)
Fixed Charges:
Interest expense, including capitalized amounts and amortization of debt costs 398 265 878 1,041 834 769
Preferred stock dividends 2 18 19 17
Portion of rental expense representative of the interest factor 34 20 90 215 273 270
$ 432 $ 285 $ 970 $ 1,274 $ 1,126 $ 1,056
Ratio of Earnings to Fixed Charges 2.22 5.54 (6.18) (2.03) (2.55) (0.10)