HTC 2012 Annual Report Download - page 103

Download and view the complete annual report

Please find page 103 of the 2012 HTC annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 130

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130

2011 2012
NT$ NT$ US$ (Note 3)
CASH FLOWS FROM FINANCING ACTIVITIES
　　Decrease in long-term bank loans ($24,376) $- $-
　　Increase in guarantee deposits received 28,987 17,053 585
　　Cash dividends (29,891,089) (33,249,085) (1,141,443)
　　Purchase of treasury stock (16,135,808) (3,700,346) (127,033)
　　Transfer of treasury stock to employees 4,113,821 - -
　　Increase (decrease) in minority interest 669,472 (1,459,370) (50,100)
Net cash used in financing activities (41,238,993) (38,391,748) (1,317,991)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (65,975) 665,807 22,857
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 13,038,647 (33,623,441) (1,154,295)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 74,462,861 87,501,508 3,003,932
CASH AND CASH EQUIVALENTS, END OF YEAR $87,501,508 $53,878,067 $1,849,637
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the year
　　　　Interest $32,197 $1,715 $59
　　　　Income tax $7,877,290 $11,754,892 $403,546
NON-CASH INVESTING AND FINANCING ACTIVITIES
　　Transfer of retained earnings to stock dividends for distribution $403,934 $- $-
　　Transfer of assets leased to others to properties $50,828 $- $-
　　Retirement of treasury stock $8,509,336 $- $-
　　 Transfer of accrued bonus to employees to stock dividends for distribution and
other capital surplus $4,245,851 $- $-
PURCHASE OF PROPERTIES
　　Cost of properties purchased $8,781,446 $6,921,847 $237,627
　　Increase in payables for the purchase of equipment (370,264) (659,289) (22,634)
　　Cash paid for the purchase of properties $8,411,182 $6,262,558 $214,993
ACQUISITION OF SUBSIDIARIES
Net cash outflow on the acquisition of a subsidiary $20,303,485 $45,021 $1,546
(Increase) decrease in other payable (92,756) 128,905 4,424
Cash paid for acquisition of subsidiaries $20,210,729 $173,926 $5,970
CASH RECEIVED FROM THE DISPOSAL OF A SUBSIDIARY
　　Proceeds of the sale of subsidiary $- $4,369,350 $150,000
　　Increase in long-term receivable - (4,369,350) (150,000)
　　Cash received from the disposal of a subsidiary $- $- $-
The accompanying notes are an integral part of the consolidated financial statements.
(Concluded)
(In Thousands)
2011 2012
NT$ NT$ US$ (Note 3)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $62,299,048 $17,589,186 $603,838
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation 1,564,225 2,222,517 76,299
Amortization 836,611 2,037,722 69,955
　　　　 Compensation cost recognized for the transfer of treasury stock to
employees 1,788,270 - -
Amortization of premium on financial assets 3,349 3,138 108
Prepaid pension cost (24,878) (22,267) (764)
Loss (gain) on equity-method investments 3,961 (387,478) (13,302)
Losses on disposal of properties, net 465 6,395 220
Transfer of properties to expenses 324 30,501 1,047
(Gain) loss on sale of investments, net (29) 165,184 5,671
Unrealized gain on financial assets - (10,467) (359)
Impairment losses 18,608 1,313,353 45,087
Deferred income tax assets (2,504,033) (2,036,274) (69,905)
Net changes in operating assets and liabilities
　　　　　　Financial instruments at fair value through profit or loss 229,037 249,918 8,580
　　　　　　Notes and accounts receivable (2,124,055) 19,885,018 682,654
　　　　　　Other receivables- related parties - 966 33
　　　　　　Inventories (1,995,952) 2,707,400 92,945
　　　　　　Prepayments (3,834,892) (1,412,046) (48,476)
　　　　　　Other current assets (287,655) 195,668 6,717
　　　　　　Other current financial assets (622,371) 215,036 7,382
　　　　　　Other assets - others (7,784,602) 819,971 28,149
　　　　　　Notes and accounts payable 16,372,303 68,467 2,350
　　　　　　Income tax payable 3,751,382 (7,857,294) (269,741)
　　　　　　Accrued expenses 16,823,509 (6,481,923) (222,525)
　　　　　　Other current liabilities 3,994,726 (6,006,993) (206,221)
　　　　　　Net cash provided by operating activities 88,507,351 23,295,698 799,742
CASH FLOWS FROM INVESTING ACTIVITIES
　　Purchase of available-for-sale financial assets (490,000) - -
　　Proceeds of the sale of available-for-sale financial assets 200,029 829,071 28,462
　　Repayment of held-to-maturity financial assets - 100,000 3,433
　　Increase in financial assets carried at cost (2,300,272) (2,292,573) (78,704)
　　Acquisition of investments accounted for by the equity method (76,214) - -
　　Acquisition of subsidiaries (20,210,729) (173,926) (5,970)
　　Purchase of properties (8,411,182) (6,262,558) (214,993)
　　Proceeds of the sale of properties 580 38,683 1,328
　　Increase in refundable deposits (34,309) (13,718) (471)
　　Increase in deferred charges (574,267) (228,537) (7,846)
　　Loan to related parties - (6,600,093) (226,582)
　　Decrease (increase) in restricted assets 26,988 (3,580,820) (122,930)
　　Increase in intangible assets (2,294,360) (509,338) (17,486)
　　Loss of a subsidiary - (499,389) (17,144)
　　　　Net cash used in investing activities (34,163,736) (19,193,198) (658,903)
HTC CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2011 AND 2012
(Continued)
2
0
2
8
FINANCIAL INFORMATION
2
0
3
8
FINANCIAL INFORMATION