EasyJet 2015 Annual Report Download - page 108

Download and view the complete annual report

Please find page 108 of the 2015 EasyJet annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 130

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130

104 easyJet plc Annual report and accounts 2015
Notes to the accounts continued
8. Goodwill and other intangible assets
Other intangible assets
Goodwill
£ million
Landing
rights
£ million
Contractual
rights
£ million
Computer
software
£ million
Total
£ million
Cost
At 1 October 2014 365 94 38 132
Transfer from property, plant and equipment 27 27
Disposals (5) (5)
At 30 September 2015 365 94 60 154
Amortisation
At 1 October 2014 19 19
Charge for the year 13 13
Disposals (5) (5)
At 30 September 2015 27 27
Net book value
At 30 September 2015 365 94 33 127
At 1 October 2014 365 94 19 113
Other intangible assets
Goodwill
£ million
Landing
rights
£ million
Contractual
rights
£ million
Computer
software
£ million
Total
£ million
Cost
At 1 October 2013 365 81 1 34 116
Additions 13 13
Transfer from property, plant and equipment 10 10
Disposals (1) (6) (7)
At 30 September 2014 365 94 38 132
Amortisation
At 1 October 2013 14 14
Charge for the year 1 11 12
Disposals (1) (6) (7)
At 30 September 2014 19 19
Net book value
At 30 September 2014 365 94 19 113
At 1 October 2013 365 81 1 20 102
easyJet has one cash-generating unit, being its route network. The recoverable amount of goodwill and other assets with indefinite
expected useful lives has been determined based on value in use calculations of the route network.
Pre-tax cash flow projections have been derived from the strategic plan presented to the Board for the period up to 2020, using
the following key assumptions:
Pre-tax discount rate (derived from weighted average cost of capital) 12%
Fuel price (US dollars per metric tonne) 650 – 1,000
Exchange rates:
US dollar 1.50
Euro 1.30
Swiss franc 1.40