NetSpend 2014 Annual Report Download - page 84

Download and view the complete annual report

Please find page 84 of the 2014 NetSpend annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 95

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95

The portion of the fair value of the replacement awards related to services provided prior to the business
combination was included in the total purchase price. The portion of the fair value associated with future service
is recognized as expense over the future service period, which varies by award. The Company determined that
$15.6 million ($11.1 million net of tax) of the replacement awards was related to services rendered prior to the
business combination.
The goodwill amount of $1.0 billion arising from the acquisition consists largely of expansion of customer base,
differentiation in market opportunity and economies of scale expected from combining the operations of TSYS
and NetSpend. All of the goodwill was assigned to TSYS’ new NetSpend segment. The goodwill recognized is
not expected to be deductible for income tax purposes.
The following table summarizes the consideration paid for NetSpend and the initially recognized amounts of the
identifiable assets acquired and liabilities assumed on July 1, 2013 (the acquisition date).
(in thousands)
Consideration
Cash ................................................................................ $1,355,270
Equity instruments .................................................................... 15,557
Dissenting shareholder liability* ......................................................... 25,723
Fair value of total consideration transferred ................................................ $1,396,550
Recognized amounts of identifiable assets acquired and liabilities assumed:
Cash ................................................................................ $ 40,610
Accounts receivable ................................................................... 11,335
Property equipment and software ........................................................ 11,657
Identifiable intangible assets ............................................................ 480,086
Deferred tax asset ..................................................................... 10,165
Other assets ......................................................................... 36,660
Deferred tax liability ................................................................... (155,945)
Financial liabilities ..................................................................... (62,452)
Total identifiable net assets ............................................................. 372,116
Goodwill ............................................................................ 1,024,434
$1,396,550
* Represents 1.6 million NetSpend shares held by dissenting shareholders
As of December 31, 2014, goodwill related to NetSpend increased $8.5 million due to changes during the
measurement period. For more information, refer to Note 7.
Identifiable intangible assets acquired in the NetSpend acquisition include channel relationships, current
technology, a prospect database, the NetSpend trade name and non-compete agreements.
The identifiable intangible assets had no significant estimated residual value. These intangible assets are being
amortized over their estimated useful lives of five to eight years based on the pattern of expected future
economic benefit, which approximates a straight-line basis over the useful lives of the assets. The fair value of the
acquired identifiable intangible assets of $480.1 million was estimated using the income approach (discounted
cash flow and relief from royalty methods) and cost approach. The fair values and useful lives of the identified
intangible assets were primarily determined using forecasted cash flows, which included estimates for certain
assumptions such as revenues, expenses, attrition rates and royalty rates.
81