Hertz 2007 Annual Report Download - page 231

Download and view the complete annual report

Please find page 231 of the 2007 Hertz annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 234

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234

Non-GAAP Reconciliations (Continued)
(In millions)
(a) As defined in the credit agreements for the senior credit facilities, Corporate EBITDA excludes the impact of certain non-cash
expenses and charges. The adjustments reflect the following:
Year Ended December 31, 2007 Year Ended December 31, 2006
Car Equipment Corporate Car Equipment Corporate
Non-Cash Expenses and Charges Rental Rental and Other Total Rental Rental and Other Total
Non-cash amortization of debt costs
included in car rental fleet interest . . $ 64.4 $ $ $ 64.4 $ 71.6 $ $ $ 71.6
Non-cash stock-based employee
compensation charges ......... — 26.8 26.8 27.2 27.2
Non-cash charges for workers’
compensation .............. (0.2) 2.7 0.1 2.6 1.4 (0.4) 1.0
Non-cash charges for pension ...... — 12.2 12.2 9.1 9.1
Unrealized (gain) loss on derivatives . . (3.8) (3.8) 2.5 2.5
Unrealized transaction loss on
Euro-denominated debt ........ — — — — 19.2 19.2
Total non-cash expenses and charges . $ 64.2 $ 2.7 $ 35.3 $ 102.2 $ 73.0 $ (0.4) $ 58.0 $ 130.6
Year Ended December 31, 2005
(Combined)—Pro Forma
Car Equipment Corporate
Rental Rental and Other Total
Non-cash amortization of debt costs
included in car rental fleet interest . . $ 83.2 $ $ $ 83.2
Non-cash stock-based employee
compensation charges ......... — 10.5 10.5
Non-cash charges for workers’
compensation .............. 11.7 1.0 (0.2) 12.5
Total non-cash expenses and charges . $ 94.9 $ 1.0 $ 10.3 $ 106.2
(b) As defined in the credit agreements for the senior credit facilities, Corporate EBITDA excludes the impact of extraordinary,
unusual or non-recurring gains or losses or charges or credits. The adjustments reflect the following:
Year Ended December 31, 2007 Year Ended December 31, 2006
Extraordinary, Unusual or Car Equipment Corporate Car Equipment Corporate
Non-Recurring Items Rental Rental and Other Total Rental Rental and Other Total
Restructuring charges ........... $ 64.5 $ 4.9 $ 27.0 $ 96.4 $ — $ — $ — $ —
Vacation accrual adjustment ....... (25.8) (8.9) (1.8) (36.5)
Secondary offering costs ......... — — 2.0 2.0 — —
Management transition costs ...... — 15.0 15.0 9.8 9.8
Gain on sale of swap derivative ..... — — — — (1.0) (1.0)
Sponsor termination fee .......... — — — — 15.0 15.0
Total extraordinary, unusual or
non-recurring items ........... $ 38.7 $ (4.0) $ 42.2 $ 76.9 $ $ $ 23.8 $ 23.8
Year Ended December 31, 2005
(Combined)—Pro Forma
Car Equipment Corporate
Rental Rental and Other Total
European headquarters relocation
costs .................... $ 4.0 $ $ $ 4.0
Total extraordinary, unusual or
non-recurring items ........... $ 4.0 $ $ $ 4.0
(c) Amounts include the effect of fluctuations in foreign currency.