Burger King 2012 Annual Report Download - page 127

Download and view the complete annual report

Please find page 127 of the 2012 Burger King annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 209

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209

Table of Contents


A reconciliation of segment income to net income consists of the following:
 
 







 

U.S. and Canada $471.0 $459.9 $ 77.2 $145.0 $ 450.5
EMEA 166.1 146.0 20.1 30.8 85.3
LAC 73.2 63.9 9.5 12.3 43.4
APAC 41.1 26.7 4.9 7.1 18.3
Total 751.4 696.5 111.7 195.2 597.5
Unallocated Management G&A (99.3) (111.5) (16.5) (60.3) (136.6)
Consolidated adjusted EBITDA 652.1 585.0 95.2 134.9 460.9
Share-based compensation and non-cash incentive compensation expense 10.2 6.4 5.8 17.0
2010 Transaction costs 3.7 94.9
Global restructuring and related professional fees 46.5 67.2
Field optimization project costs 10.6
Global portfolio realignment project 30.2 7.6
Business combination agreement expenses 27.0
Other operating (income) expenses, net 53.3 11.3 (8.7) (3.6) (0.7)
EBITDA 531.4 498.9 (58.2) 132.7 444.6
Depreciation and amortization 113.7 136.4 27.6 31.2 111.7
Income (loss) from operations 417.7 362.5 (85.8) 101.5 332.9
Interest expense, net 223.8 226.7 58.1 14.6 48.6
Loss on early extinguishment of debt 34.2 21.1
Income tax expense (benefit) 42.0 26.6 (28.2) 15.8 97.5
Net income (loss) 117.7 88.1 (115.7) 71.1 186.8
 
 







 

United States and Canada $68.8 $86.2 $16.8 $20.2 $ 72.8
EMEA 17.9 22.6 4.4 3.5 14.8
LAC 6.0 6.7 1.8 1.5 4.9
APAC 5.7 7.6 2.3 1.5 3.2
Unallocated 15.3 13.3 2.3 4.5 16.0
Total depreciation and amortization $113.7 $136.4 $27.6 $31.2 $111.7
126
Source: Burger King Worldwide, Inc., 10-K, February 22, 2013 Powered by Morningstar® Document Research
The information contained herein may not be copied, adapted or distributed and is not warranted to be accurate, complete or timely. The user assumes all risks for any damages or losses arising from any use of this
information, except to the extent such damages or losses cannot be limited or excluded by applicable law. Past financial performance is no guarantee of future results.