Quest Diagnostics 2003 Annual Report Download - page 102

Download and view the complete annual report

Please find page 102 of the 2003 Quest Diagnostics annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 109

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109

QUEST DIAGNOSTICS INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTSCONTINUED
(dollars in thousands unless otherwise indicated)
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2003
Non-
Subsidiary Guarantor
Parent Guarantors Subsidiaries Eliminations Consolidated
Net revenues ....................................... $ 791,399 $3,709,590 $467,559 $(230,590) $4,737,958
Operating costs and expenses:
Cost of services .................................... 457,819 2,147,387 163,417 - 2,768,623
Selling, general and administrative ................... 76,626 880,951 223,762 (15,639) 1,165,700
Amortization of intangible assets .................... 1,723 6,461 17 - 8,201
Royalty (income) expense ........................... (308,495) 308,495 - - -
Other operating (income) expense, net ............... 119 (2,197) 1,058 - (1,020)
Total operating costs and expenses ................ 227,792 3,341,097 388,254 (15,639) 3,941,504
Operating income .................................. 563,607 368,493 79,305 (214,951) 796,454
Non-operating expenses, net ......................... (65,689) (202,146) (5,772) 214,951 (58,656)
Income before taxes ................................ 497,918 166,347 73,533 - 737,798
Income tax expense ................................ 204,795 66,539 29,747 - 301,081
Income before equity earnings ...................... 293,123 99,808 43,786 - 436,717
Equity earnings from subsidiaries .................... 143,594 - - (143,594) -
Net income ........................................ $ 436,717 $ 99,808 $ 43,786 $(143,594) $ 436,717
Condensed Consolidating Statement of Operations
For the Year Ended December 31, 2002
Non-
Subsidiary Guarantor
Parent Guarantors Subsidiaries Eliminations Consolidated
Net revenues ....................................... $ 749,268 $3,143,063 $483,637 $(267,917) $4,108,051
Operating costs and expenses:
Cost of services .................................... 477,683 1,804,150 150,555 - 2,432,388
Selling, general and administrative ................... 167,736 663,560 258,667 (15,122) 1,074,841
Amortization of intangible assets .................... 2,154 6,219 - - 8,373
Royalty (income) expense ........................... (246,687) 246,687 - - -
Other operating (income) expense, net ............... 2,527 (923) (1,297) - 307
Total operating costs and expenses ................ 403,413 2,719,693 407,925 (15,122) 3,515,909
Operating income .................................. 345,855 423,370 75,712 (252,795) 592,142
Non-operating expenses, net ......................... (73,700) (220,396) (8,464) 252,795 (49,765)
Income before taxes ................................ 272,155 202,974 67,248 - 542,377
Income tax expense ................................ 109,337 81,190 29,696 - 220,223
Income before equity earnings ...................... 162,818 121,784 37,552 - 322,154
Equity earnings from subsidiaries .................... 159,336 - - (159,336) -
Net income ........................................ $ 322,154 $ 121,784 $ 37,552 $(159,336) $ 322,154
F-33