LinkedIn 2012 Annual Report Download - page 90

Download and view the complete annual report

Please find page 90 of the 2012 LinkedIn annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 110

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110

The following table presents the calculation of basic and diluted net income per share (in thousands,
except per share data):
Year Ended December 31,
2012 2011 2010
Class A Class B Class A Class B Class B
Basic net income per share:
Numerator:
Allocation of distributed earnings ................ $ 14,735 $ 6,874 $ 1,420 $10,492 $ 15,385
Less: undistributed earnings allocated to preferred
stockholders ............................. — — — — (11,956)
Allocation of distributed earnings attributable to
common stockholders ................... $ 14,735 $ 6,874 $ 1,420 $10,492 $ 3,429
Denominator:
Weighted-average common shares outstanding . . . 71,711 33,455 9,200 67,985 42,446
Basic net income per share ........................ $ 0.21 $ 0.21 $ 0.15 $ 0.15 $ 0.08
Diluted net income per share:
Numerator:
Allocation of distributed earnings for basic
computation ............................. $ 14,735 $ 6,874 $ 1,420 $10,492 $ 15,385
Reallocation of undistributed earnings as a result of
conversion of Class B to Class A shares ......... 6,874 — 10,492 —
Reallocation of undistributed earnings to Class B
shares .................................. — 902 — 364
Less: undistributed earnings allocated to preferred
stockholders ............................. — — — — (11,956)
Allocation of undistributed earnings .......... $ 21,609 $ 7,776 $ 11,912 $10,856 $ 3,429
Denominator:
Number of shares used in basic calculation ......... 71,711 33,455 9,200 67,985 42,446
Weighted average effect of dilutive securities Add:
Conversion of preferred stock in connection with
initial public offering ..................... — — — 17,133 —
Conversion of Class B to Class A common shares
outstanding ............................ 33,455 — 85,118 —
Employee stock options ..................... 7,288 7,151 9,770 9,770 4,013
RSUs and other dilutive securities ............. 390 — 30 —
Number of shares used in diluted calculation .... 112,844 40,606 104,118 94,888 46,459
Diluted net income per share ...................... $ 0.19 $ 0.19 $ 0.11 $ 0.11 $ 0.07
88