Virgin Media 2007 Annual Report Download - page 155

Download and view the complete annual report

Please find page 155 of the 2007 Virgin Media annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 208

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208

VIRGIN MEDIA INVESTMENT HOLDINGS LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(in millions, except share data)
Accumulated Other
Comprehensive Income
(Loss)
Net
Share Capital Unrealized
£0.001 Additional Pension (Losses)
par value Paid-In Comprehensive Liability Gains On Accumulated
Shares Par Capital Income (Loss) Adjustments Derivatives Deficit Total
Balance, December 31, 2004 . 121,006 £1,399.9 £ (2.1) £(24.0) £(1,060.8) £ 313.0
Comprehensive income:
Net income for the year
ended December 31, 2005 . £ 433.6 433.6 433.6
Net gains on derivatives, net
of tax............... 23.2 23.2 — 23.2
Pension liability adjustment,
net of tax ............ — — (16.1) (16.1) — (16.1)
£ 440.7
Balance, December 31, 2005 . 121,006 £1,399.9 £(18.2) £ (0.8) £ (627.2) £ 753.7
Issuance of stock for
acquisition of Telewest . . . 84,352 2,420.6 2,420.6
Issuance of stock for
acquisition of Virgin
Mobile .............. 19,194 — 550.8 550.8
Adjustment to initially apply
FAS 158............. (9.4) — (9.4)
Comprehensive loss:
Net loss for the year ended
December 31, 2006 ..... — — £(372.3) (372.3) (372.3)
Net losses on derivatives, net
of tax............... (49.8) (49.8) — (49.8)
Reclassification of derivative
losses to net income, net
of tax............... 34.6 34.6 34.6
Pension liability adjustment,
net of tax ............ — — 7.6 7.6 7.6
£(379.9)
Balance, December 31, 2006 . 224,552 £4,371.3 £(20.0) £(16.0) £ (999.5) £3,335.8
Comprehensive loss:
Net loss for the year ended
December 31, 2007 ..... — — £(467.3) (467.3) (467.3)
Net gains on derivatives, net
of tax............... 53.8 53.8 — 53.8
Reclassification of derivative
gains to net income, net of
tax................. (20.4) (20.4) — (20.4)
Pension liability adjustment,
net of tax ............ — — 19.8 19.8 — 19.8
£(414.1)
Balance, December 31, 2007 . 224,552 £4,371.3 £ (0.2) £ 17.4 £(1,466.8) £2,921.7
See accompanying notes.
F-69