GNC 2010 Annual Report Download - page 129
Download and view the complete annual report
Please find page 129 of the 2010 GNC annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.Table of Contents
GENERAL NUTRITION CENTERS, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Supplemental Condensed Consolidating Statements of Operations
Combined Combined
Successor Parent/ Guarantor Non-Guarantor
Period from March 16, 2007 to December 31, 2007 Issuer Subsidiaries Subsidiaries Eliminations Consolidated
(in thousands)
Revenue $ — $ 1,158,143 $ 75,180 $ (10,336) $ 1,222,987
Cost of sales, including costs of warehousing, distribution and occupancy — 770,261 54,313 (10,336) 814,238
Gross profit — 387,882 20,867 — 408,749
Compensation and related benefits — 183,901 11,891 — 195,792
Advertising and promotion — 34,560 502 — 35,062
Other selling, general and administrative 1,356 67,315 2,542 — 71,213
Subsidiary (income) expense (24,467) (2,612) — 27,079 —
Other (income) expense — (77) (347) — (424)
Operating income (loss) 23,111 104,795 6,279 (27,079) 107,106
Interest expense, net 7,080 67,611 831 — 75,522
Income (loss) before income taxes 16,031 37,184 5,448 (27,079) 31,584
Income tax (benefit) expense (2,953) 12,717 2,836 — 12,600
Net income (loss) $ 18,984 $ 24,467 $ 2,612 $ (27,079) $ 18,984
Supplemental Condensed Consolidating Statements of Operations
Combined Combined
Predecessor Guarantor Non-Guarantor
Period ended March 15, 2007 Issuer Subsidiaries Subsidiaries Eliminations Consolidated
(in thousands)
Revenue $ — $ 314,632 $ 17,489 $ (2,292) $ 329,829
Cost of sales, including costs of warehousing, distribution and occupancy — 201,973 12,494 (2,292) 212,175
Gross profit — 112,659 4,995 — 117,654
Compensation and related benefits — 61,615 2,696 — 64,311
Advertising and promotion — 20,435 38 — 20,473
Other selling, general and administrative 86 17,514 (204) — 17,396
Subsidiary (income) expense (12,958) (1,581) — 14,539 —
Other (income) expense 34,603 — (154) — 34,449
Operating income (loss) (21,731) 14,676 2,619 (14,539) (18,975)
Interest expense, net 42,981 (539) 594 — 43,036
Income (loss) before income taxes (64,712) 15,215 2,025 (14,539) (62,011)
Income tax (benefit) expense (13,398) 2,257 444 — (10,697)
Net income (loss) $ (51,314) $ 12,958 $ 1,581 $ (14,539) $ (51,314)
123