GNC 2010 Annual Report Download - page 101

Table of Contents
GENERAL NUTRITION CENTERS, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12. LONG-TERM DEBT / INTEREST
In conjunction with the Merger, the Company repaid certain of its existing debt and issued new debt. The new debt, which was entered
into or issued on the closing, consisted of a senior credit facility comprised of a $675.0 million term loan facility and a $60.0 million revolving
credit facility (the "2007 Senior Credit Facility"), $300.0 million aggregate principal amount of Senior Floating Rate Toggle Notes due 2014 (the
"Senior Toggle Notes"), and $110.0 million aggregate principal amount of 10.75% Senior Subordinated Notes due 2015 (the "10.75% Senior
Subordinated Notes"). The Company utilized proceeds from the new debt to repay its December 2003 senior credit facility, its 8 5/8% Senior
Notes issued in January 2005, and its 8 1/2% Senior Subordinated Notes issued in December 2003.
Long-term debt at each respective period consisted of the following:
December 31, December 31,
2009 2008
(in thousands)
2007 Senior credit facility $ 644,619 $ 668,563
Senior Toggle Notes 297,959 297,585
10.75% Senior Subordinated Notes 110,000 110,000
Mortgage 7,184 8,557
Capital leases 47 41
Less: current maturities (1,724) (13,509)
Total $ 1,058,085 $ 1,071,237
At December 31, 2009, the Company's total debt principal maturities are as follows:
Senior 10.75% Senior
Years Ending 2007 Senior Toggle Subordinated Mortgage Loan/
December 31, Credit Facility Notes (a) Notes Capital Leases Total
(in thousands)
2010 $ 237 $ — $ — $ 1,487 $ 1,724
2011 1,681 — — 1,582 3,263
2012 6,750 — — 1,695 8,445
2013 635,951 — — 1,812 637,763
2014 — 300,000 — 655 300,655
Thereafter — — 110,000 — 110,000
$ 644,619 $ 300,000 $ 110,000 $ 7,231 $ 1,061,850
(a) The Senior Toggle Notes include the balance of the initial original issue discount of $3.0 million.
95