GNC 2010 Annual Report Download - page 128

Download and view the complete annual report

Please find page 128 of the 2010 GNC annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 240

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236
  • 237
  • 238
  • 239
  • 240

Table of Contents
GENERAL NUTRITION CENTERS, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Supplemental Condensed Consolidating Statements of Operations
Combined Combined
Parent/ Guarantor Non-Guarantor
Year ended December 31, 2009 Issuer Subsidiaries Subsidiaries Eliminations Consolidated
(in thousands)
Revenue $ $ 1,622,085 $ 102,092 $ (17,170) $ 1,707,007
Cost of sales, including costs of warehousing, distribution and occupancy 1,060,619 72,988 (17,170) 1,116,437
Gross profit 561,466 29,104 590,570
Compensation and related benefits 41,713 205,190 16,143 263,046
Advertising and promotion 49,280 754 50,034
Other selling, general and administrative 33,111 63,431 (88) 96,454
Subsidiary (income) expense (75,141) 997 74,144
Other (income) expense (71,075) 66,915 4,005 (155)
Operating income (loss) 71,392 175,653 8,290 (74,144) 181,191
Interest expense, net 4,204 64,569 1,180 69,953
Income (loss) before income taxes 67,188 111,084 7,110 (74,144) 111,238
Income tax (benefit) expense (2,431) 41,973 2,077 41,619
Net income (loss) $ 69,619 $ 69,111 $ 5,033 $ (74,144) $ 69,619
Supplemental Condensed Consolidating Statements of Operations
Combined Combined
Successor Parent/ Guarantor Non-Guarantor
Year ended December 31, 2008 Issuer Subsidiaries Subsidiaries Eliminations Consolidated
(in thousands)
Revenue $ $ 1,566,054 $ 102,018 $ (11,343) $ 1,656,729
Cost of sales, including costs of warehousing, distribution and occupancy 1,020,402 73,571 (11,343) 1,082,630
Gross profit 545,652 28,447 574,099
Compensation and related benefits 234,188 15,605 249,793
Advertising and promotion 54,351 709 55,060
Other selling, general and administrative 2,215 92,893 3,624 98,732
Subsidiary (income) expense (58,977) (5,565) 64,542
Other (income) expense 126 607 733
Operating income (loss) 56,762 169,659 7,902 (64,542) 169,781
Interest expense, net 4,242 77,579 1,179 83,000
Income (loss) before income taxes 52,520 92,080 6,723 (64,542) 86,781
Income tax (benefit) expense (2,260) 33,103 1,158 32,001
Net income (loss) $ 54,780 $ 58,977 $ 5,565 $ (64,542) $ 54,780
122