XM Radio 2013 Annual Report Download - page 74

Download and view the complete annual report

Please find page 74 of the 2013 XM Radio annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 136

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136

Unaudited For the Year Ended December 31, 2012
(in thousands) As Reported
Purchase Price
Accounting
Adjustments
Allocation of
Share-based
Payment Expense Adjusted
Revenue:
Subscriber revenue ............... $2,962,665 $ 228 $ $2,962,893
Advertising revenue .............. 82,320 — 82,320
Equipment revenue ............... 73,456 — 73,456
Other revenue ................... 283,599 7,251 290,850
Total revenue ...................... $3,402,040 $ 7,479 $ $3,409,519
Operating expenses
Cost of services:
Revenue share and royalties ...... $ 551,012 $146,601 $ $ 697,613
Programming and content ........ 278,997 37,346 (6,120) 310,223
Customer service and billing ...... 294,980 (1,847) 293,133
Satellite and transmission ........ 72,615 (3,329) 69,286
Cost of equipment .............. 31,766 — 31,766
Subscriber acquisition costs ........ 474,697 90,503 565,200
Sales and marketing .............. 248,905 14,828 (10,310) 253,423
Engineering, design and
development .................. 48,843 (6,238) 42,605
General and administrative ......... 261,905 (35,978) 225,927
Depreciation and amortization (a) .... 266,295 — 266,295
Share-based payment expense ....... 63,822 63,822
Total operating expenses ............. $2,530,015 $289,278 $ $2,819,293
(a) Purchase price accounting adjustments included above exclude the incremental depreciation and amortization associated
with the $785,000 stepped up basis in property, equipment and intangible assets as a result of the Merger. The increased
depreciation and amortization for December 31, 2012 was $53,000.
22