GNC 2008 Annual Report Download - page 118

Download and view the complete annual report

Please find page 118 of the 2008 GNC annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 282

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236
  • 237
  • 238
  • 239
  • 240
  • 241
  • 242
  • 243
  • 244
  • 245
  • 246
  • 247
  • 248
  • 249
  • 250
  • 251
  • 252
  • 253
  • 254
  • 255
  • 256
  • 257
  • 258
  • 259
  • 260
  • 261
  • 262
  • 263
  • 264
  • 265
  • 266
  • 267
  • 268
  • 269
  • 270
  • 271
  • 272
  • 273
  • 274
  • 275
  • 276
  • 277
  • 278
  • 279
  • 280
  • 281
  • 282

Table of Contents
GENERAL NUTRITION CENTERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Supplemental Condensed Consolidating Statements of Operations
Combined Combined
Predecessor Parent/ Guarantor Non-Guarantor
Year ended December 31, 2006 Issuer Subsidiaries Subsidiaries Eliminations Consolidated
(in thousands)
Revenue $ $ 1,413,308 $ 84,405 $ (10,597) $ 1,487,116
Cost of sales, including costs of warehousing, distribution and occupancy 932,705 61,422 (10,597) 983,530
Gross profit 480,603 22,983 503,586
Compensation and related benefits 247,314 13,511 260,825
Advertising and promotion 50,078 667 50,745
Other selling, general and administrative 5,142 83,854 3,314 92,310
Subsidiary (income) expense (43,224) (1,807) 45,031
Other (income) expense (52) 589 537
Operating income (loss) 38,082 101,216 4,902 (45,031) 99,169
Interest expense, net 3,856 34,457 1,255 39,568
Income (loss) before income taxes 34,226 66,759 3,647 (45,031) 59,601
Income tax (benefit) expense (3,149) 23,535 1,840 22,226
Net income (loss) $ 37,375 $ 43,224 $ 1,807 $ (45,031) $ 37,375
Supplemental Condensed Consolidating Statements of Operations
Combined Combined
Predecessor Parent/ Guarantor Non-Guarantor
Year ended December 31, 2005 Issuer Subsidiaries Subsidiaries Eliminations Consolidated
(in thousands)
Revenue $ $ 1,255,357 $ 72,898 $ (10,547) $ 1,317,708
Cost of sales, including costs of warehousing, distribution and occupancy 855,900 53,387 (10,547) 898,740
Gross profit 399,457 19,511 418,968
Compensation and related benefits 216,437 12,189 228,626
Advertising and promotion 44,179 482 44,661
Other selling, general and administrative 1,923 72,657 1,531 76,111
Subsidiary (income) expense (24,185) (3,067) 27,252
Other income (2,441) (614) (3,055)
Operating income (loss) 22,262 71,692 5,923 (27,252) 72,625
Interest expense, net 6,715 34,788 1,575 43,078
Income (loss) before income taxes 15,547 36,904 4,348 (27,252) 29,547
Income tax (benefit) expense (3,119) 12,719 1,281 10,881
Net income (loss) $ 18,666 $ 24,185 $ 3,067 $ (27,252) $ 18,666
114