IHOP 2012 Annual Report Download - page 83

Download and view the complete annual report

Please find page 83 of the 2012 IHOP annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 140

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140

65
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share amounts)
Year Ended December 31,
2012 2011 2010
Segment Revenues:
Franchise revenues....................................................................................... $ 421,459 $ 398,539 $ 377,137
Company restaurant sales............................................................................. 291,121 530,984 815,572
Rental revenues ............................................................................................ 122,859 125,960 124,508
Financing revenues....................................................................................... 14,489 19,715 16,424
Total segment revenues..................................................................................... 849,928 1,075,198 1,333,641
Segment Expenses:
Franchise expenses....................................................................................... 109,900 105,006 103,505
Company restaurant expenses...................................................................... 249,296 458,443 699,336
Rental expenses............................................................................................ 97,165 98,147 99,030
Financing expenses ...................................................................................... 1,623 5,973 1,969
Total segment expenses..................................................................................... 457,984 667,569 903,840
Gross segment profit....................................................................................... 391,944 407,629 429,801
General and administrative expenses................................................................ 163,215 155,822 160,330
Interest expense................................................................................................. 114,338 132,707 171,537
Impairment and closure charges........................................................................ 4,218 29,865 4,285
Amortization of intangible assets...................................................................... 12,293 12,300 12,300
Loss on extinguishment of debt and temporary equity..................................... 5,554 11,159 107,003
Debt modification costs .................................................................................... — 4,031
Gain on disposition of assets............................................................................. (102,597)(43,253)(13,574)
Income (loss) before income taxes.................................................................... 194,923 104,998 (12,080)
Income tax (provision) benefit.......................................................................... (67,249)(29,806) 9,292
Net income (loss).............................................................................................. 127,674 75,192 (2,788)
Other comprehensive income (loss), net of tax:
Adjustment to unrealized loss on available-for-sale investments ................. 140 — —
Foreign currency translation adjustment ....................................................... 2(12) —
Interest rate swap........................................................................................... — 20,529
Total other comprehensive income (loss).................................................. 142 (12) 20,529
Total comprehensive income.......................................................................... $ 127,816 $ 75,180 $ 17,741
Net income (loss) available to common stockholders:
Net income (loss) .............................................................................................. $ 127,674 $ 75,192 $ (2,788)
Less: Series A preferred stock dividends.......................................................... (25,927)
Less: Accretion of Series B preferred stock...................................................... (2,498)(2,573)(2,432)
Less: Net (income) loss allocated to unvested participating restricted stock.... (2,718)(1,886) 1,173
Net income (loss) available to common stockholders ...................................... $ 122,458 $ 70,733 $ (29,974)
Net income (loss) available to common stockholders per share:
Basic .............................................................................................................. $ 6.81 $ 3.96 $ (1.74)
Diluted........................................................................................................... $ 6.63 $ 3.89 $ (1.74)
Weighted average shares outstanding:
Basic .............................................................................................................. 17,992 17,846 17,240
Diluted........................................................................................................... 18,877 18,185 17,240
See the accompanying notes to the consolidated financial statements.