Seagate 2006 Annual Report Download - page 118
Download and view the complete annual report
Please find page 118 of the 2006 Seagate annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.Table of Contents
SEAGATE TECHNOLOGY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Consolidating Statement of Cash Flows
Fiscal Year Ended June 29, 2007
115
Seagate
Technology
Parent
Maxtor
Combined
Seagate
Company
Subsidiary
Non
-
Technology
Guarantor
Issuer
Guarantors
Eliminations
Consolidated
(In millions)
Operating Activities
Net Income (Loss)
$
913
$
(359
)
$
1,768
$
(1,409
)
$
913
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization
—
61
790
—
851
Stock
-
based compensation
—
25
103
—
128
Allowance for doubtful accounts receivable
—
—
40
—
40
Deferred income taxes
—
1
(366
)
—
(
365
)
Redemption charge on 8% Senior Notes due 2009
—
—
19
—
19
In
-
process research and development
—
—
4
—
4
Non
-
cash portion of restructuring charges and other
—
—
19
—
19
Equity in loss of Maxtor
—
—
359
359
—
Equity in (income) loss of Non
-
Guarantors
(916
)
166
(1,018
)
1,768
—
Other non
-
cash operating activities, net
—
7
10
—
17
Changes in operating assets and liabilities, net
5
(87
)
(601
)
—
(
683
)
Net cash provided by (used in) operating activities
2
(186
)
1,127
—
943
Investing Activities
Acquisition of property, equipment and leasehold
improvements
—
(
3
)
(903
)
—
(
906
)
Proceeds from sales of fixed assets
—
27
28
—
55
Purchase of short
-
term investments
—
—
(
322
)
—
(
322
)
Maturities and sales of short
-
term investments
—
—
997
—
997
Acquisitions, net of cash and cash equivalents acquired
—
—
(
178
)
—
(
178
)
Other investing activities, net
—
—
(
48
)
—
(
48
)
Net cash (used in) provided by investing activities
—
24
(426
)
—
(
402
)
Financing Activities
Net proceeds form issuance of long
-
term debt
—
—
1,477
—
1,477
Repayment of long
-
term debt
—
(
5
)
—
—
(
5
)
Redemption of 8% Senior Notes due 2009
—
—
(
400
)
—
(
400
)
Redemption premium on 8% Senior Notes due 2009
—
—
(
16
)
—
(
16
)
Loan from Non
-
Guarantor to Parent
1,521
—
(
1,521
)
—
—
Loan from Non
-
Guarantor to Maxtor
—
465
(465
)
—
—
Loan repayment to Non
-
Guarantor from Maxtor
—
(
324
)
324
—
—
Distribution from Non
-
Guarantor to HDD
—
—
(
1,071
)
1,071
—
Distribution to HDD from Non
-
Guarantor
—
—
1,071
(1,071
)
—
Investment by Maxtor in Non
-
Guarantor
—
(
38
)
38
—
—
Investment by Non
-
Guarantor in Maxtor
—
38
(38
)
—
—
Proceeds from exercise of employee stock options and
employee stock purchase plan
219
—
—
—
219
Dividends to shareholders
(212
)
—
—
—
(
212
)
Repurchases of common shares and payments made under
prepaid forward agreements
(1,526
)
—
—
—
(
1,526
)
Net cash provided by (used in) financing activities
2
136
(601
)
—
(
463
)
Increase (decrease) in cash and cash equivalents
4
(26
)
100
—
78
Cash and cash equivalents at the beginning of the period
—
29
881
—
910
Cash and cash equivalents at the end of the period
$
4
$
3
$
981
$
—
$
988