Seagate 2006 Annual Report Download - page 118

Download and view the complete annual report

Please find page 118 of the 2006 Seagate annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 148

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148

Table of Contents
SEAGATE TECHNOLOGY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Consolidating Statement of Cash Flows
Fiscal Year Ended June 29, 2007
115
Seagate
Technology
Parent
Maxtor
Combined
Seagate
Company
Subsidiary
Non
-
Technology
Guarantor
Issuer
Guarantors
Eliminations
Consolidated
(In millions)
Operating Activities
Net Income (Loss)
$
913
$
(359
)
$
1,768
$
(1,409
)
$
913
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization
61
790
851
Stock
-
based compensation
25
103
128
Allowance for doubtful accounts receivable
40
40
Deferred income taxes
1
(366
)
(
365
)
Redemption charge on 8% Senior Notes due 2009
19
19
In
-
process research and development
4
4
Non
-
cash portion of restructuring charges and other
19
19
Equity in loss of Maxtor
359
359
Equity in (income) loss of Non
-
Guarantors
(916
)
166
(1,018
)
1,768
Other non
-
cash operating activities, net
7
10
17
Changes in operating assets and liabilities, net
5
(87
)
(601
)
(
683
)
Net cash provided by (used in) operating activities
2
(186
)
1,127
943
Investing Activities
Acquisition of property, equipment and leasehold
improvements
(
3
)
(903
)
(
906
)
Proceeds from sales of fixed assets
27
28
55
Purchase of short
-
term investments
(
322
)
(
322
)
Maturities and sales of short
-
term investments
997
997
Acquisitions, net of cash and cash equivalents acquired
(
178
)
(
178
)
Other investing activities, net
(
48
)
(
48
)
Net cash (used in) provided by investing activities
24
(426
)
(
402
)
Financing Activities
Net proceeds form issuance of long
-
term debt
1,477
1,477
Repayment of long
-
term debt
(
5
)
(
5
)
Redemption of 8% Senior Notes due 2009
(
400
)
(
400
)
Redemption premium on 8% Senior Notes due 2009
(
16
)
(
16
)
Loan from Non
-
Guarantor to Parent
1,521
(
1,521
)
Loan from Non
-
Guarantor to Maxtor
465
(465
)
Loan repayment to Non
-
Guarantor from Maxtor
(
324
)
324
Distribution from Non
-
Guarantor to HDD
(
1,071
)
1,071
Distribution to HDD from Non
-
Guarantor
1,071
(1,071
)
Investment by Maxtor in Non
-
Guarantor
(
38
)
38
Investment by Non
-
Guarantor in Maxtor
38
(38
)
Proceeds from exercise of employee stock options and
employee stock purchase plan
219
219
Dividends to shareholders
(212
)
(
212
)
Repurchases of common shares and payments made under
prepaid forward agreements
(1,526
)
(
1,526
)
Net cash provided by (used in) financing activities
2
136
(601
)
(
463
)
Increase (decrease) in cash and cash equivalents
4
(26
)
100
78
Cash and cash equivalents at the beginning of the period
29
881
910
Cash and cash equivalents at the end of the period
$
4
$
3
$
981
$
$
988