Cincinnati Bell 2012 Annual Report Download - page 193

Download and view the complete annual report

Please find page 193 of the 2012 Cincinnati Bell annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 216

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216

Form 10-K Part II Cincinnati Bell Inc.
Condensed Consolidating Statements of Operations and Comprehensive Income
Year Ended December 31, 2010
(dollars in millions)
Parent
(Guarantor)
CBT
(Issuer)
Other
Non-guarantors Eliminations Total
Revenue ................................. $ 5.5 $668.1 $761.2 $ (57.8) $1,377.0
Operating costs and expenses ................. 34.5 435.0 666.0 (57.8) 1,077.7
Operating income (loss) ..................... (29.0) 233.1 95.2 299.3
Interest expense, net ........................ 137.9 9.8 37.5 — 185.2
Other expense (income), net ................. 45.2 7.6 (5.9) 46.9
Income (loss) before equity in earnings of
subsidiaries and income taxes .............. (212.1) 215.7 63.6 67.2
Income tax expense (benefit) ................. (61.3) 82.2 18.0 38.9
Equity in earnings of subsidiaries, net of tax ..... 179.1 — (179.1)
Net income ............................... 28.3 133.5 45.6 (179.1) 28.3
Other comprehensive loss ................... (23.9) — (23.9)
Total comprehensive income ................. $ 4.4 $133.5 $ 45.6 $(179.1) $ 4.4
Net income ............................... $ 28.3 $133.5 $ 45.6 $(179.1) $ 28.3
Preferred stock dividends .................... 10.4 — 10.4
Net income applicable to common shareowners . . $ 17.9 $133.5 $ 45.6 $(179.1) $ 17.9
Condensed Consolidating Balance Sheets
As of December 31, 2012
(dollars in millions)
Parent
(Guarantor)
CBT
(Issuer)
Other
Non-guarantors Eliminations Total
Cash and cash equivalents ................... $ 3.8 $ 1.9 $ 17.9 $ — $ 23.6
Receivables, net ........................... 1.0 198.0 — 199.0
Other current assets ........................ 3.1 34.4 43.8 (0.4) 80.9
Total current assets ...................... 7.9 36.3 259.7 (0.4) 303.5
Property, plant and equipment, net ............ 0.1 646.7 940.6 — 1,587.4
Goodwill and intangibles, net ................ — 2.3 485.1 — 487.4
Investments in and advances to subsidiaries ..... 1,449.9 228.2 (1,678.1)
Other noncurrent assets ..................... 384.6 6.3 266.3 (163.1) 494.1
Total assets ............................ $1,842.5 $ 919.8 $1,951.7 $(1,841.6) $2,872.4
Current portion of long-term debt ............. $ $ 3.0 $ 10.4 $ — $ 13.4
Accounts payable ......................... 1.2 61.7 72.7 — 135.6
Other current liabilities ..................... 85.6 50.2 69.7 0.9 206.4
Total current liabilities ................... 86.8 114.9 152.8 0.9 355.4
Long-term debt, less current portion ........... 1,841.7 141.3 693.0 — 2,676.0
Other noncurrent liabilities .................. 383.3 138.6 181.7 (164.4) 539.2
Intercompany payables ..................... 228.9 — 276.4 (505.3)
Total liabilities ......................... 2,540.7 394.8 1,303.9 (668.8) 3,570.6
Shareowners’ equity (deficit) ................ (698.2) 525.0 647.8 (1,172.8) (698.2)
Total liabilities and shareowners’ equity
(deficit) ............................. $1,842.5 $ 919.8 $1,951.7 $(1,841.6) $2,872.4
119
Form 10-K