IHOP 2015 Annual Report Download - page 75

Download and view the complete annual report

Please find page 75 of the 2015 IHOP annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 120

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120

55
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands, except per share amounts)
Year Ended December 31,
2015 2014 2013
Revenues:
Franchise and restaurant revenues................................................................ $ 542,606 $ 518,579 $ 502,586
Rental revenues ............................................................................................ 127,650 122,932 124,769
Financing revenues....................................................................................... 10,844 13,477 13,112
Total revenues................................................................................................... 681,100 654,988 640,467
Cost of revenues:
Franchise and restaurant expenses ............................................................... 186,986 184,411 173,232
Rental expenses............................................................................................ 94,588 94,637 97,298
Financing expenses ...................................................................................... 520 825 245
Total cost of revenues........................................................................................ 282,094 279,873 270,775
Gross profit...................................................................................................... 399,006 375,115 369,692
General and administrative expenses................................................................ 155,428 145,910 143,586
Interest expense................................................................................................. 63,254 96,637 100,264
Amortization of intangible assets...................................................................... 10,000 12,063 12,282
Closure and impairment charges....................................................................... 2,576 3,721 1,812
Loss on extinguishment of debt ........................................................................ — 64,859 58
Debt modification costs .................................................................................... — 1,296
(Gain) loss on disposition of assets................................................................... (901) 329 (223)
Income before income tax provision................................................................. 168,649 51,596 110,617
Income tax provision......................................................................................... (63,726)(15,143)(38,580)
Net income ....................................................................................................... 104,923 36,453 72,037
Other comprehensive income (loss), net of tax:
Adjustment to unrealized loss on available-for-sale investments ................. — 107
Foreign currency translation adjustment ....................................................... (34)(16)(12)
Total comprehensive income.......................................................................... $ 104,889 $ 36,544 $ 72,025
Net income available to common stockholders:
Net income........................................................................................................ $ 104,923 $ 36,453 $ 72,037
Less: Net income allocated to unvested participating restricted stock ............. (1,400)(521)(1,200)
Net income available to common stockholders ................................................ $ 103,523 $ 35,932 $ 70,837
Net income available to common stockholders per share:
Basic .............................................................................................................. $ 5.55 $ 1.92 $ 3.75
Diluted........................................................................................................... $ 5.52 $ 1.90 $ 3.70
Weighted average shares outstanding:
Basic .............................................................................................................. 18,637 18,753 18,871
Diluted........................................................................................................... 18,768 18,956 19,141
Dividends declared per common share......................................................... $ 3.545 $ 3.125 $ 3.00
Dividends paid per common share ................................................................ $ 3.50 $ 2.25 $ 3.00
See the accompanying notes to the consolidated financial statements.