GameStop 2007 Annual Report Download - page 107

Download and view the complete annual report

Please find page 107 of the 2007 GameStop annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 115

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115

GAMESTOP CORP.
CONSOLIDATING STATEMENT OF CASH FLOWS
For the 53 Weeks Ended February 3, 2007
Issuers and
Guarantor
Subsidiaries
February 3,
2007
Non-Guarantor
Subsidiaries
February 3,
2007 Eliminations
Consolidated
February 3,
2007
(Amounts in thousands)
Cash flows from operating activities:
Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 133,160 $ 25,090 $— $ 158,250
Adjustments to reconcile net earnings to net cash flows provided
by operating activities:
Depreciation and amortization (including amounts in cost of
sales) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 85,566 24,610 — 110,176
Provision for inventory reserves. . . . . . . . . . . . . . . . . . . . . . . . 47,325 3,454 — 50,779
Amortization and retirement of deferred financing fees . . . . . . . 4,595 — — 4,595
Amortization and retirement of original issue discount on senior
notes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,523 — — 1,523
Stock-based compensation expense . . . . . . . . . . . . . . . . . . . . . 20,978 — — 20,978
Excess tax benefits realized from exercise of stock-based
awards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (43,758) — — (43,758)
Deferred taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,578) (1,502) — (3,080)
Loss on disposal of property and equipment . . . . . . . . . . . . . . . 2,606 1,655 — 4,261
Increase in deferred rent and other long-term liabilities . . . . . . . 5,410 4,292 — 9,702
Increase in liability to landlords for tenant allowances, net . . . . . 1,105 497 — 1,602
Change in value of foreign exchange contracts . . . . . . . . . . . . . (6,716) 2,266 — (4,450)
Changes in operating assets and liabilities, net of business
acquired
Receivables, net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,253 1,613 — 2,866
Merchandise inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . (71,334) (47,083) — (118,417)
Prepaid expenses and other current assets . . . . . . . . . . . . . . . (19,513) (2,030) — (21,543)
Prepaid taxes and taxes payable . . . . . . . . . . . . . . . . . . . . . . 49,206 3,457 — 52,663
Accounts payable and accrued liabilities . . . . . . . . . . . . . . . . 178,417 18,889 — 197,306
Net cash flows provided by operating activities . . . . . . . . . . . 388,245 35,208 — 423,453
Cash flows from investing activities:
Purchase of property and equipment . . . . . . . . . . . . . . . . . . . . . . . . (97,140) (36,790) — (133,930)
Acquisitions, net of cash acquired . . . . . . . . . . . . . . . . . . . . . . . . . (11,303) — — (11,303)
Sale of assets held for sale . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19,297 — — 19,297
Net cash flows used in investing activities . . . . . . . . . . . . . . . . . . (89,146) (36,790) — (125,936)
Cash flows from financing activities:
Repurchase of notes payable . . . . . . . . . . . . . . . . . . . . . . . . . . . (100,000) — — (100,000)
Repayment of debt relating to repurchase of common stock from
Barnes & Noble . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (12,173) — — (12,173)
Repayment of other debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (9,016) (425) — (9,441)
Issuance of shares relating to stock options . . . . . . . . . . . . . . . . . 33,861 — — 33,861
Excess tax benefits realized from exercise of stock-based awards . . 43,758 — — 43,758
Net increase in other noncurrent assets and deferred financing
fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,938) (671) — (2,609)
Net cash flows used in financing activities . . . . . . . . . . . . . . . . . . (45,508) (1,096) — (46,604)
Exchange rate effect on cash and cash equivalents . . . . . . . . . . . . . . — (103) — (103)
Net increase (decrease) in cash and cash equivalents. . . . . . . . . . . . . 253,591 (2,781) — 250,810
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . 328,923 72,670 — 401,593
Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . . $ 582,514 $ 69,889 $— $ 652,403
F-40
GAMESTOP CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)