DHL 2012 Annual Report Download - page 167

Download and view the complete annual report

Please find page 167 of the 2012 DHL annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 230

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230

. Reconciliation of segment amounts
Reconciliation of segment amounts to consolidated amounts
Reconciliation
 m
Total for reportable segments Corporate Center / Other
Reconciliation to Group /
Consolidation Consolidated amount
2011 1 2012 2011 2012 2011 1 2012 2011 2012
External revenue 52,764 55,461 65 51 0 0 52,829 55,512
Internal revenue 1,241 1,295 1,195 1,152 2,436 2,447 0 0
Total revenue 54,005 56,756 1,260 1,203 –2,436 –2,447 52,829 55,512
Other operating income 1,825 1,966 1,305 1,420 1,080 1,218 2,050 2,168
Materials expense 31,642 33,161 –1,335 –1,294 2,433 2,592 30,544 –31,863
Staff costs 15,855 16,849 894 941 19 20 16,730 –17,770
Other operating expenses – 4,429 – 4,492 – 530 – 602 1,064 1,051 3,895 – 4,043
Depreciation, amortisation and impairment
losses 1,079 1,133 195 206 0 0 1,274 –1,339
Profit / loss from operating activities  2,825 3,087 389 – 420 0 –2 2,436 2,665
Net income from associates 2 2 58 0 0 0 60 2
Net other finance costs – – – – – – – 837 – 429
Profit before income taxes – – – – – – 1,659 2,238
Income taxes – – – – – – 393 – 458
Consolidated net profit for the period – – – – – – 1,266 1,780
of which attributable to
Deutsche Post  shareholders – – – – – – 1,163 1,658
Non-controlling interests – – – – – – 103 122
1 Prior-year figures adjusted segment reporting disclosures.
e following table shows the reconciliation of
Deutsche Post DHLs total assets to the segment assets. Financial
assets, income tax assets, deferred taxes, cash and cash equiva-
lents as well as additional interest-bearing asset components are
deducted.
Reconciliation of segment assets
 m
2011 2012
Total assets 38,408 34,121
Investment property – 40 – 43
Non-current financial assets including investments
in associates 773 –1,085
Other non-current assets – 454 – 535
Deferred tax assets 1,153 –1,257
Income tax assets 239 –127
Receivables and other current assets 10 –10
Current financial assets 2,470 –225
Cash and cash equivalents 3,123 –2,400
Segment assets 30,146 28,439
of which Corporate Center / Other 3,167 1,322
Total for reportable segments 27,233 27,332
Consolidation 254 –215
e following table shows the reconciliation of
Deutsche Post DHLs total liabilities to the segment liabilities. e
interest-bearing components of the provisions and liabilities as
well as income tax liabilities and deferred taxes are deducted.
Reconciliation of segment liabilities
 m
2011 2012
Total equity and liabilities 38,408 34,121
Equity 11,199 –12,164
Consolidated liabilities 27,209 21,957
Non-current provisions – 6,874 – 4,643
Non-current liabilities 1,713 – 4,689
Current provisions 287 –182
Current liabilities – 6,215 – 939
Segment liabilities 12,120 11,504
of which Corporate Center / Other 820 797
Total for reportable segments 11,486 10,827
Consolidation 186 –120
Deutsche Post DHL Annual Report 
Consolidated Financial Statements
Notes
Segment reporting
163