Xcel Energy 2005 Annual Report Download - page 48

Download and view the complete annual report

Please find page 48 of the 2005 Xcel Energy annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 88

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88

Dec. 31
Long-Term Debt – continued (Thousands of dollars) 2005 2004
NSP-Wisconsin
First Mortgage Bonds, Series due:
Oct. 1, 2018, 5.25% $ 150,000 $ 150,000
Dec. 1, 2026, 7.375% 65,000 65,000
Senior Notes, due Oct. 1, 2008, 7.64% 80,000 80,000
City of La Crosse Resource Recovery Bond, Series due Nov. 1, 2021, 6%
(a)
18,600 18,600
Fort McCoy System Acquisition, due Oct. 15, 2030, 7% 828 862
Unamortized discount (919) (985)
Total 313,509 313,477
Less current maturities 34 34
Total NSP-Wisconsin long-term debt $ 313,475 $ 313,443
Other Subsidiaries
Various Eloigne Co. Affordable Housing Project Notes, due 2007–2045, 0%–9.89% $ 95,692 $110,412
Other 2,217 9,830
Total 97,909 120,242
Less current maturities 4,294 13,082
Total other subsidiaries long-term debt $ 93,615 $ 107,160
Xcel Energy Inc.
Unsecured senior notes, Series due:
July 1, 2008, 3.4% $ 195,000 $ 195,000
Dec. 1, 2010, 7% 600,000 600,000
Convertible notes, Series due:
Nov. 21, 2007, 7.5% 230,000 230,000
Nov. 21, 2008, 7.5% 57,500 57,500
Borrowings under credit facility, due November 2009, 3.09% 140,000
Fair value hedge, carrying value adjustment (14,073) (8,333)
Unamortized discount (4,695) (6,536)
Total Xcel Energy Inc. debt $1,063,732 $ 1,207,631
Total long-term debt from continuing operations $ 5,897,789 $6,493,020
Long-Term Debt from Discontinued Operations
First Mortgage Bonds – Cheyenne:
Due Jan. 1, 2024, 7.5% $ – $ 7,800
Industrial Development Revenue Bonds, due Sept. 1, 2021–March 1, 2027,
variable rate, 2.12% at Dec. 31, 2004 17,000
Total long-term debt from discontinued operations $ – $ 24,800
Cumulative Preferred Stock authorized 7,000,000 shares of $100 par value;
outstanding shares: 2005: 1,049,800; 2004: 1,049,800
$3.60 series, 275,000 shares $ 27,500 $ 27,500
$4.08 series, 150,000 shares 15,000 15,000
$4.10 series, 175,000 shares 17,500 17,500
$4.11 series, 200,000 shares 20,000 20,000
$4.16 series, 99,800 shares 9,980 9,980
$4.56 series, 150,000 shares 15,000 15,000
Total preferred stockholders equity $ 104,980 $ 104,980
Common Stockholders’ Equity
Common stock – authorized 1,000,000,000 shares of $2.50 par value; outstanding shares:
2005: 403,387,159; 2004: 400,461,804 $1,008,468 $1,001,155
Capital in excess of par value on common stock 3,956,710 3,911,056
Retained earnings 562,138 396,641
Accumulated other comprehensive income (loss) (132,061) (105,934)
Total common stockholders’ equity $5,395,255 $5,202,918
(a) Resource recoverynancing
(b) Pollution controlnancing
See Notes to Consolidated Financial Statements.
46 XCEL ENERGY 2005 ANNUAL REPORT
CONSOLIDATED STATEM ENTS OF CAPITALIZATION