Neiman Marcus 2013 Annual Report Download - page 142

Download and view the complete annual report

Please find page 142 of the 2013 Neiman Marcus annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 203

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203

Table of Contents











Net (loss) earnings
$ (134,083)
$ (134,083)
$ 149,417
$ (15,334)
$ (134,083)
Adjustments to reconcile net (loss) earnings to net cash
provided by (used for) operating activities:
Depreciation and amortization expense
224,664
54,413
279,077
Loss on debt extinguishment
7,882
7,882
Equity in loss of foreign e-commerce retailer
3,613
3,613
Deferred income taxes
(117,874)
(117,874)
Non-cash charges related to the Acquisition
145,062
145,062
Other
4,878
53
4,931
Intercompany royalty income payable (receivable)
106,783
(106,783)
Equity in loss (earnings) of subsidiaries
134,083
(149,417)
15,334
Changes in operating assets and liabilities, net
216,411
(121,634)
94,777
Net cash provided by (used for) operating activities
304,306
(20,921)
283,385

Capital expenditures
(124,321)
(13,686)
(138,007)
Acquisition of Neiman Marcus Group LTD LLC
(3,388,585)
(3,388,585)
Investment in foreign e-commerce retailer
35,000
35,000
Net cash (used for) provided by investing activities
(3,512,906)
21,314
(3,491,592)

Borrowings under Asset-Based Revolving Credit Facility
170,000
170,000
Borrowings under Senior Secured Term Loan Facility
2,950,000
2,950,000
Borrowings under Cash Pay Notes
960,000
960,000
Borrowings under PIK Toggle Notes
600,000
600,000
Repayment of borrowings
(2,770,185)
(2,770,185)
Debt issuance costs paid
(178,606)
(178,606)
Cash equity contributions
1,557,350
1,557,350
Net cash provided by financing activities
3,288,559
3,288,559

Increase during the period
79,959
393
80,352
Beginning balance
115,045
1,079
116,124
Ending balance
$ —
$ 195,004
$ 1,472
$ —
$ 196,476
F-46