JetBlue Airlines 2005 Annual Report Download - page 94

Download and view the complete annual report

Please find page 94 of the 2005 JetBlue Airlines annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 100

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100

Exhibit 12.1
JETBLUE AIRWAYS CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratios)
Year Ended December 31,
2005 2004 2003 2002 2001
Earnings:
Income (loss) before income taxes................ $ (24) $ 75 $ 174 $ 95 $ 42
Less: capitalized interest ........................ (16) (9) (5) (5) (8)
Add:
Fixed charges ................................ 172 113 79 53 39
Amortization of capitalized interest............. 1 1 — —
Adjusted earnings ......................... $ 133 $ 180 $ 248 $ 143 $ 73
Fixed charges:
Interest expense................................ $ 104 $ 52 $ 28 $ 20 $ 14
Amortization of debt costs ...................... 3 1 1 1
Rent expense representative of interest ........... 65 60 50 32 25
Total fixed charges ........................... $ 172 $ 113 $ 79 $ 53 $ 39
Ratio of earnings to fixed charges(1)................ 1.59 3.14 2.69 1.86
(1) Earnings were inadequate to cover fixed charges by $39 million for the year ended
December 31, 2005.