Classmates.com 2004 Annual Report Download - page 89

Download and view the complete annual report

Please find page 89 of the 2004 Classmates.com annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 134

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134

including identifiable intangible assets. The following table summarizes the net assets and intangible assets acquired in connection with the
acquisition (in thousands):
The weighted average amortizable life of acquired intangible assets is 3.9 years. The pro forma effect of the transaction is immaterial to the
consolidated financial statements.
Juno Online Services, Inc.
On September 25, 2001, NetZero and Juno merged and became wholly-owned subsidiaries of United Online. The Merger was accounted
for under the purchase method in accordance with SFAS No. 141, and NetZero was the acquirer for financial accounting purposes. The primary
reasons for the Merger were to accelerate the Company's growth in pay accounts, leverage NetZero's and Juno's operating and cost
infrastructures to create a lower cost structure for providing Internet access and to create a more attractive base of users for advertising
customers. Juno's results of operations are included in the consolidated financial statements from the date of the Merger.
Under the terms of the merger agreement, entered into on June 7, 2001, NetZero common stockholders received 0.2000 of a share of United
Online common stock for each share of NetZero common stock they owned, and Juno common stockholders received 0.3570 of a share of
United Online common stock for each share of Juno common stock they owned. The purchase price of approximately $89.2 million, including
acquisition costs, was allocated to Juno's net assets based on their fair values. The excess of the purchase price over the estimated fair values of
the net assets acquired, including identifiable intangible assets, was recorded as goodwill. The fair value of the United Online common stock
issued was determined based on an average price per share of NetZero common stock on the dates surrounding the announcement of the
execution of the merger agreement. The fair value of the Juno options assumed was determined based on the Black-
Scholes option pricing model
using a weighted average expected life of five years, 0% dividend, volatility of 120%, and a risk-free interest rate of 5%. The following table
summarizes the purchase price (in thousands):
F-20
Description
Estimated
Fair Value
Estimated
Amortizable
Life
Net tangible assets acquired:
Accounts receivable
$
1,611
Property and equipment
585
Accounts payable
(649
)
Deferred service liabilities
(1,044
)
Total net tangible assets acquired
503
Intangible assets acquired:
Pay accounts
7,500
4 years
Proprietary rights
235
3 years
Software and technology
150
2.5 years
Total intangible assets acquired
7,885
Total purchase price
$
8,388
Fair value of common stock issued and options assumed
$
81,266
Acquisition costs
7,978
Total purchase price
$
89,244