Avis 2014 Annual Report Download - page 114

Download and view the complete annual report

Please find page 114 of the 2014 Avis annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 137

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137

F-47
Consolidating Condensed Balance Sheets
As of December 31, 2014
Parent
Subsidiary
Issuers
Guarantor
Subsidiaries
Non-
Guarantor
Subsidiaries Eliminations Total
Assets
Current assets:
Cash and cash equivalents $ 2 $ 210 $—$
412 $—$
624
Receivables, net 177 422 599
Deferred income taxes 23 102 34 159
Other current assets 3 86 78 289 456
Total current assets 5 319 357 1,157 1,838
Property and equipment, net 112 325 201 638
Deferred income taxes 19 1,199 138 —(4)
1,352
Goodwill 487 355 842
Other intangibles, net 38 545 303 886
Other non-current assets 104 81 22 148 355
Intercompany receivables 205 344 978 672 (2,199)—
Investment in subsidiaries 468 3,072 3,316 (6,856)—
Total assets exclusive of assets under
vehicle programs 801 5,165 6,168 2,836 (9,059)5,911
Assets under vehicle programs:
Program cash 119 119
Vehicles, net 7 87 10,121 10,215
Receivables from vehicle manufacturers
and other —1
361 362
Investment in Avis Budget Rental Car
Funding (AESOP) LLC-related party ———
362 362
—887
10,963 11,058
Total assets $801$
5,173 $6,255 $13,799 $(9,059)$ 16,969
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable and other current
liabilities $39$
200 $462 $790 $—$
1,491
Short-term debt and current portion of
long-term debt —13 411 —28
Total current liabilities 39 213 466 801 1,519
Long-term debt 2,825 6561 3,392
Other non-current liabilities 97 100 232 341 (4) 766
Intercompany payables 1,558 313 328 (2,199)—
Total liabilities exclusive of liabilities under
vehicle programs 136 4,696 1,017 2,031 (2,203)5,677
Liabilities under vehicle programs:
Debt 9 84 1,683 1,776
Due to Avis Budget Rental Car Funding
(AESOP) LLC-related party ———
6,340 6,340
Deferred income taxes 2,082 185 2,267
Other — — — 244 244
—9
2,166 8,452 10,627
Total stockholders’ equity 665 468 3,072 3,316 (6,856)665
Total liabilities and stockholders’ equity $801$
5,173 $6,255 $13,799 $(9,059)$ 16,969