Ubisoft 2008 Annual Report Download - page 132

Download and view the complete annual report

Please find page 132 of the 2008 Ubisoft annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 264

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234
  • 235
  • 236
  • 237
  • 238
  • 239
  • 240
  • 241
  • 242
  • 243
  • 244
  • 245
  • 246
  • 247
  • 248
  • 249
  • 250
  • 251
  • 252
  • 253
  • 254
  • 255
  • 256
  • 257
  • 258
  • 259
  • 260
  • 261
  • 262
  • 263
  • 264

130
UBISOFTANNUAL REPORT 2009
2.1.4 Cash ow statement
IN THOUSANDS OF EUROS 03.31.09 03.31.08
Cash flows from operating activities
Consolidated earnings 68,848 109,844
+/- Share in profit of associates -15 -28
+/- Gain (loss) on the disposal of discontinued operations - -14,827
+/- Depreciation and amortization 235,368 254,497
+/- Provisions 2,034 35
+/- Cost of share-based payments 16,855 8,526
+/- Gains/losses on disposals 193 2,096
+/- Other income and expenses calculated 3,272 -600
+ Interest paid 3,814 5,231
+ Income tax paid 26,195 18,891
Inventory -23,088 -17,569
Trade receivables 19,738 -7, 0 9 6
Other assets 35,313 -27,936
Trade payables -45,380 60,714
Other liabilities 3,133 49,981
+/- Change in WCR linked to operating activities -10,284 58,095
TOTAL CASH FLOW GENERATED BY OPERATING ACTIVITIES 346,280 441,760
- Interest paid -3,814 -5,231
- Income tax paid -26,195 -18,891
NET CASH GENERATED BY OPERATING ACTIVITIES 316,271 417,638
Cash flows from investment activities
- Payments for the acquisition of intangible assets and property, plant and equipment -318,694 -349,193
+ Proceeds from the disposal of intangible assets and property, plant and equipment 93 475
- Payments for the acquisition of financial assets -36,042 -23,731
+/- Other cash flows from investing activities - -66
+ Repayment of loans and other financial assets 35,181 23,735
+ Proceeds from the disposal of financial assets - 25,110
+/- Changes in consolidation scope (1) -6,248 -18,342
CASH USED FROM INVESTING ACTIVITIES -325,710 -342,012
Cash flows from financing activities
+ New finance leases contracted 36 268
- Repayment of finance leases -23 -55
- Repayment of borrowings -1,032 -
+ Funds received from shareholders in capital increases 12,799 15,825
+/- Sales/purchases of own shares -349 -392
+/- Other flows related to financing activities - 3
CASH GENERATED (USED) BY FINANCING ACTIVITIES 11,431 15,649
Net change in cash and cash equivalents 1,992 91,275
Cash and cash equivalents at the beginning of the period 173,181 78,653
Impact of translation adjustments 1,720 3,253
Cash and cash equivalents at the end of the period (2) 176,893 173,181
(1) Including cash in companies acquired and disposed of
(2) Detailed in note 10
-1,938 -897