Square Enix 2008 Annual Report Download - page 44

Download and view the complete annual report

Please find page 44 of the 2008 Square Enix annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 58

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58

(2) Scale of and changes in stock options
With respect to stock options outstanding at this fiscal year end, the number of stock options and the status of their exercise to shares of
common stock are indicated below:
1) Number of stock options
2002 2004 2005 2005 2007 2007
stock options stock options stock options stock options stock options stock options
Before vesting (shares)
March 31, 2007 879,000 7,000
Granted 450,000 670,000
Forfeited
Vested 879,000 7,000
Unvested balance 450,000 670,000
After vesting (shares)
March 31, 2007 1,372,750 540,000
Vested 879,000 7,000
Exercised 305,150 41,400
Forfeited 10,200 33,000 51,000 1,000
Balance unexercised 1,057,400 465,600 828,000 6,000
2) Price information
Yen
2002 2004 2005 2005 2007 2007
stock options stock options stock options stock options stock options stock options
Exercise price ¥2,152 ¥2,981 ¥3,365 ¥3,360 ¥3,706 ¥3,706
Average share price at exercise 3,572 3,582
Fair market value on grant date 526 A. 526
B. 594
C. 715
Note: A, B and C indicated above refer to the three rights exercise periods A, B and C indicated in Table 2 (1).
3. Estimate of fair value of stock options
(1) Method of valuation employed—Black–Scholes Model
(2) Main basic values and methods of estimation
2007 stock options 2007 stock options
Stock price volatility*2 24.0% A. 24.0%
B. 25.0%
C. 27.9%
Expected remaining period*3 3.5 years A. 3.5 years
B. 4.0 years
C. 4.5 years
Expected dividend*4 Dividend yield 0.99% Dividend yield 0.99%
Risk-free interest rate*5 0.87% A. 0.87%
B. 0.92%
C. 0.97%
Notes: 1. A, B and C indicated above refer to the three rights exercise periods A, B and C indicated in Table 2 (1).
2. Stock price volatility is calculated based on the actual stock price from the stock option grant date extending back the length of the expected remaining period.
3. Owing to a lack of sufficient historical data, it is difficult to determine the expected remaining period in a reasonable manner. Consequently, the expected
remaining period is determined to be the period from the option grant date to the mid-point of the exercisable period.
4. The expected dividend is calculated based on the actual dividend applicable to the fiscal year ended March 31, 2007.
5. The risk-free interest rate represents the interest rate of Japanese government bonds whose remaining periods correspond to the expected remaining periods of
the stock options.
42