Seagate 2003 Annual Report Download - page 101

Download and view the complete annual report

Please find page 101 of the 2003 Seagate annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 123

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123

Table of Contents
SEAGATE TECHNOLOGY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Consolidating Statement of Cash Flows
Fiscal Year Ended June 27, 2003
(in millions)
100
Seagate
Technology
Parent
Company
Guarantor
HDD
Subsidiary
Issuer
Combined
Non-
Guarantors
Eliminations
Seagate
Technology
Consolidated
Net Income
$
641
$
651
$
664
$
(1,315
)
$
641
Adjustments to reconcile net income to net
cash from operating activities:
Depreciation and amortization
443
443
Equity in income of HDD
(651
)
651
Equity in income (loss) of Non
-
Guarantors
9
(673
)
664
Other non
-
cash operating activities, net
19
19
Changes in operating assets and liabilities, net
18
(148
)
(91
)
(
221
)
Net cash provided by (used in) operating
activities
17
(170
)
1,035
882
Investing Activities
Acquisition of property, equipment and
leasehold improvements
(
516
)
(
516
)
Purchase of short
-
term investments
(
3,408
)
(
3,408
)
Maturities and sales of short
-
term investments
3,194
3,194
Sale of XIOtech, net of repayment of
intercompany debt
8
8
Sale of Reynosa facility
28
28
Other investing activities, net
(
60
)
(
60
)
Net cash used in investing activities
(
754
)
(
754
)
Financing Activities
Repayment of long
-
term debt
(
1
)
(1
)
(
2
)
Issuance of common shares
299
299
Loan from HDD to Non
-
Guarantor
(
310
)
310
Loan repayment from Non
-
Guarantor to HDD
452
(452
)
Distribution from HDD to Parent
360
(360
)
Investment by Parent in HDD
(343
)
343
Distribution to shareholders
(288
)
(
288
)
Net cash provided by (used in) financing
activities
28
124
(143
)
9
Increase (decrease) in cash and cash
equivalents
45
(46
)
138
137
Cash and cash equivalents at the beginning of
the period
46
566
612
Cash and cash equivalents at the end of the
Period
$
45
$
$
704
$
$
749