Mondelez 2014 Annual Report Download - page 196

Download and view the complete annual report

Please find page 196 of the 2014 Mondelez annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 211

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211

EXHIBIT 12.1
Mondelēz International, Inc. and Subsidiaries
Computation of Ratios of Earnings to Fixed Charges
(in millions of dollars)
Notes:
Years Ended December 31,
2014
2013
2012
2011
2010
Earnings from continuing operations before income taxes
$
2,554
$
2,392
$
1,774
$
1,880
$
726
Add / (Deduct):
Equity in net earnings of less than 50% owned affiliates
(112
)
(107
)
(106
)
(84
)
(115
)
Dividends from less than 50% owned affiliates
61
66
63
60
61
Fixed charges
965
1,145
2,323
2,050
2,209
Interest capitalized, net of amortization
(3
)
(2
)
(1
)
2
2
Earnings available for fixed charges
$
3,465
$
3,494
$
4,053
$
3,908
$
2,883
Fixed charges:
Interest incurred:
Interest expense
$
882
$
1,031
$
2,206
$
1,956
$
2,098
Capitalized interest
3
2
3
1
885
1,033
2,209
1,956
2,099
Portion of rent expense deemed to represent interest factor
80
112
114
94
110
Fixed charges
$
965
$
1,145
$
2,323
$
2,050
$
2,209
Ratio of earnings to fixed charges
3.6
3.1
1.7
1.9
1.3
(a) Excludes interest related to uncertain tax positions, which is recorded in our tax provision.
(a)