DHL 2014 Annual Report Download - page 164

Download and view the complete annual report

Please find page 164 of the 2014 DHL annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 234

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194
  • 195
  • 196
  • 197
  • 198
  • 199
  • 200
  • 201
  • 202
  • 203
  • 204
  • 205
  • 206
  • 207
  • 208
  • 209
  • 210
  • 211
  • 212
  • 213
  • 214
  • 215
  • 216
  • 217
  • 218
  • 219
  • 220
  • 221
  • 222
  • 223
  • 224
  • 225
  • 226
  • 227
  • 228
  • 229
  • 230
  • 231
  • 232
  • 233
  • 234

. Reconciliation of segment amounts
Reconciliation of segment amounts to consolidated amounts
Reconciliation
 m
Total for reportable segments Corporate Center / Other
Reconciliation to Group /
Consolidation 1 Consolidated amount
2013 2 2014 2013 2014 2013 2 2014 2013 2 2014
External revenue 54,841 56,490 71 140 0 0 54,912 56,630
Internal revenue 1,285 1,348 1,180 1,203 2,465 2,551 0 0
Total revenue 56,126 57,838 1,251 1,343 2,465 2,551 54,912 56,630
Other operating income 1,846 1,915 1,358 1,318 1,242 1,217 1,962 2,016
Materials expense 32,352 33,420 1,308 1,304 2,622 2,682 31,038 –32,042
Staff costs 16,802 17,247 983 951 9 9 17,776 –18,189
Depreciation, amortisation and impairment
losses 1,124 1,158 213 224 0 1 1,337 –1,381
Other operating expenses – 4,411 – 4,617 – 526 – 534 1,074 1,077 3,863 – 4,074
Net income from investments accounted
forusing the equity method 5 5 0 0 0 0 5 5
Profit / loss from operating activities  3,288 3,316 – 421 352 –2 1 2,865 2,965
Net finance costs – – – – – – 293 –388
Profit before income taxes – – – – – – 2,572 2,577
Income taxes – – – – – – 361 – 400
Consolidated net profit for the period – – – – – – 2,211 2,177
of which attributable to
Deutsche Post  shareholders – – – – – – 2,091 2,071
Non-controlling interests – – – – – – 120 106
1 Including rounding.
2 Prior-period amounts adjusted, Note .
e following table shows the reconciliation of Deutsche Post 
Groups total assets to the segment assets. Financial assets, income
tax assets, deferred taxes, cash and cash equivalents as well as add-
itional interest-bearing asset components are deducted.
Reconciliation of segment assets
 m 2013
adjusted 1
2014
Total assets 35,461 36,979
Investment property 33 –32
Non-current financial assets 1,123 –1,265
Other non-current assets 125 – 88
Deferred tax assets 1,327 –1,752
Income tax assets 167 –172
Receivables and other current assets –7 –1
Current financial assets 819 –344
Cash and cash equivalents 3,414 –2,978
Segment assets 28,446 30,347
of which Corporate Center / Other 1,491 1,630
Total for reportable segments 27,073 28,917
Consolidation 2 118 –200
1 Note .
2 Including rounding.
e following table shows the reconciliation of Deutsche Post 
Groups total liabilities to the segment liabilities. e interest-bear-
ing components of the provisions and liabilities as well as income
tax liabilities and deferred taxes are deducted.
Reconciliation of segment liabilities
 m 2013
adjusted 1
2014
Total equity and liabilities 35,461 36,979
Equity 10,034 – 9,580
Consolidated liabilities 25,427 27,399
Non-current provisions – 6,729 – 8,866
Non-current liabilities – 4,846 – 4,910
Current provisions 143 –1
Current liabilities 1,763 – 865
Segment liabilities 11,946 12,757
of which Corporate Center / Other 845 1,007
Total for reportable segments 11,224 11,916
Consolidation 2 123 –166
1 Note .
2 Including rounding.
Deutsche Post  Group —  Annual Report
158