Logitech 2003 Annual Report Download - page 160

Download and view the complete annual report

Please find page 160 of the 2003 Logitech annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 194

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142
  • 143
  • 144
  • 145
  • 146
  • 147
  • 148
  • 149
  • 150
  • 151
  • 152
  • 153
  • 154
  • 155
  • 156
  • 157
  • 158
  • 159
  • 160
  • 161
  • 162
  • 163
  • 164
  • 165
  • 166
  • 167
  • 168
  • 169
  • 170
  • 171
  • 172
  • 173
  • 174
  • 175
  • 176
  • 177
  • 178
  • 179
  • 180
  • 181
  • 182
  • 183
  • 184
  • 185
  • 186
  • 187
  • 188
  • 189
  • 190
  • 191
  • 192
  • 193
  • 194

F-11
LOGITECH INTERNATIONAL S.A.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2003 2002 2001
Net income:
As reported......................................................................................... 98,843$ 74,956$ 45,068$
Add back: Stock-based employee compensation expense
included in reported net income....................................................... 92 196 437
Deduct: total stock-based compensation expense determined
under the fair value based method, net of related tax....................... (21,300) (19,380) (13,715)
Pro forma net income........................................................................
.
77,635$ 55,772$ 31,790$
Basic earnings per share and ADS:
As reported......................................................................................... 2.15$ 1.67$ 1.07$
Pro forma basic net income per share and ADS................................. 1.69$ 1.24$ 0.75$
Diluted earnings per share and ADS:
As reported......................................................................................... 1.97$ 1.50$ 0.96$
Pro forma diluted net income per share and ADS.............................. 1.56$ 1.13$ 0.68$
Year ended March 31,
(in thousands, except per share data)
The fair value of the grants under the purchase plans and stock option plans was estimated using the Black-
Scholes valuation model with the following assumptions and values:
2003 2002 2001 2003 2002 2001
Dividend yield.......................................... 0 0 0 0 0 0
Expected life............................................ 6 months 6 months 6 months 3.3 years 2.9 years 2.7 years
Expected volatility................................... 67% 67% 70% 72% 69% 66%
Risk-free interest rate............................... 1.75% 3.625% 4.25% 1.75% 3.625% 4.25%
Weighted average fair value of grant....... 14.50$ 9.20$ 9.00$ 15.00$ 12.06$ 13.80$
Year ended March 31,
Purchase Plans Stock Option Plans