DHL 1997 Annual Report Download - page 70

Download and view the complete annual report

Please find page 70 of the 1997 DHL annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 89

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89

67
Statement of Cash Flows
1997 1996 Difference
DM ’000 DM ’000 DM ’000 DM ’000
Net income/loss(-) 383,583 337,309 720,892
Amortization and depreciation of noncurrent assets and amount
written off special loss account 1,900,514 1,642,692 257,822
Changes in long-term accruals 1,783,064 154,260 1,628,804
Other non cash income and expense 180,553 213,499 32,946
Material cash income from unusual transactions –875,728 875,728
Cash flow according to DVFA/SG formula* 2,243,714 1,920,762 32 2 ,9 5 2
Gain on disposal of noncurrent assets 265,318 348,976 83,658
Changes in current accruals 188,933 32,031 156,902
Changes in current assets and in payables
Inventories 65,788 1,221 –67,009
Receivables and marketable securities 1,122,847 346,505 –1,469,352
Payables (excluding borrowings) 164,000 105,080 269,080
Changes in prepaid expenses and deferred income 49,478 723 48,755
Net cash provided by operating activities 1,093 ,21 6 1 ,8 4 5 ,7 4 0 752,524
Proceeds from disposal of noncurrent assets 1,715,282 1,502,579 212,703
Capital expenditures 2,026,495 1,995,483 31,012
Net cash used for investing activities 311,21 3 4 9 2 ,9 04 181 ,6 91
Proceeds from short and long-term borrowings 14,995 1,097,225 1,082,230
Repayments of short and long-term borrowings 672,069 2,414,926 1,742,857
Net cash used for financing activities 6 5 7,074 1,317,701 6 6 0,627
Change in cash and cash equivalents 124,929 35,135 89,794
Cash and cash equivalents at beginning of year 1,982,084 1,946,949 35,135
Cash and cash equivalents at end of y ear 2 ,107 ,013 1,982,084 12 4 ,9 2 9
*DVFA = German Association for Financial Analysis and Investment Consulting; SG = Schmalenbach Society