Carphone Warehouse 2012 Annual Report Download - page 83

Download and view the complete annual report

Please find page 83 of the 2012 Carphone Warehouse annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 90

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90

Carphone Warehouse Group plc Annual Report 2012 79
Headline results
Restated Restated Restated Restated
2012 2011 2010 2009 2008
£m £m £m £m £m
a) Group
Revenue 6.4 5.6 5.5 5.1 5.0
Share of results of CPW Europe 48.3 47.3 38.2 28.3 67.0
Share of results of Virgin Mobile France 6.1 8.2 (8.2) (8.4) (6.0)
Other (3.1) (6.4) (7.2) (7.0) (8.0)
Net profit 57.7 54.7 28.3 18.0 58.0
Earnings per share
– Basic 12.6p 12.1p 6.3p 4.0p 12.8p
– Diluted 12.1p 11.6p 6.2p 3.9p 12.4p
b) CPW Europe
Revenue 3,313.1 3,504.8 3,528.8 3,562.6 3,091.0
EBITDA 219.6 219.1 206.3 184.5 211.0
EBIT 135.0 134.6 114.4 97.2 145.0
Interest (16.4) (15.2) (16.3) (11.9) 3.0
Taxation (22.0) (24.8) (21.8) (28.7) (14.0)
Profit after taxation 96.6 94.6 76.3 56.6 134.0
c) Virgin Mobile France
Revenue 390.2 328.4 232.8 138.9 87.0
EBITDA 25.7 24.3 (19.3) (20.2) (16.0)
EBIT 21.5 20.6 (22.2) (22.7) (17.0)
Interest (2.5) (2.9) (1.5) (1.4) (1.0)
Taxation (6.7) (0.7) 5.1 6.7 6.0
Profit (loss) after taxation 12.3 17.0 (18.6) (17.4) (12.0)
The financial results for the periods prior to the Demerger have been prepared on the basis that the structure of the Group at Demerger
had been in place for the duration of all periods reported.
Headline results for previous periods have been restated to exclude the results of businesses which have been discontinued by the Group's
joint ventures.
FIVE yEAR RECORD (UNAUDITED)
Overview Business review Governance Financial statements