Saab 2013 Annual Report Download - page 121

Download and view the complete annual report

Please find page 121 of the 2013 Saab annual report below. You can navigate through the pages in the report by either clicking on the pages listed below, or by using the keyword search tool below to find specific information within the annual report.

Page out of 142

  • 1
  • 2
  • 3
  • 4
  • 5
  • 6
  • 7
  • 8
  • 9
  • 10
  • 11
  • 12
  • 13
  • 14
  • 15
  • 16
  • 17
  • 18
  • 19
  • 20
  • 21
  • 22
  • 23
  • 24
  • 25
  • 26
  • 27
  • 28
  • 29
  • 30
  • 31
  • 32
  • 33
  • 34
  • 35
  • 36
  • 37
  • 38
  • 39
  • 40
  • 41
  • 42
  • 43
  • 44
  • 45
  • 46
  • 47
  • 48
  • 49
  • 50
  • 51
  • 52
  • 53
  • 54
  • 55
  • 56
  • 57
  • 58
  • 59
  • 60
  • 61
  • 62
  • 63
  • 64
  • 65
  • 66
  • 67
  • 68
  • 69
  • 70
  • 71
  • 72
  • 73
  • 74
  • 75
  • 76
  • 77
  • 78
  • 79
  • 80
  • 81
  • 82
  • 83
  • 84
  • 85
  • 86
  • 87
  • 88
  • 89
  • 90
  • 91
  • 92
  • 93
  • 94
  • 95
  • 96
  • 97
  • 98
  • 99
  • 100
  • 101
  • 102
  • 103
  • 104
  • 105
  • 106
  • 107
  • 108
  • 109
  • 110
  • 111
  • 112
  • 113
  • 114
  • 115
  • 116
  • 117
  • 118
  • 119
  • 120
  • 121
  • 122
  • 123
  • 124
  • 125
  • 126
  • 127
  • 128
  • 129
  • 130
  • 131
  • 132
  • 133
  • 134
  • 135
  • 136
  • 137
  • 138
  • 139
  • 140
  • 141
  • 142

Adjustments for items not affecting cash flow
Group Parent Company
MSEK 2013 2012 2013 2012
Depreciation and amortisation 1,034 1,172 572 548
Impairments 13 17 - -
Changes in the value of biological assets 10 -1 - -
Changes in the value of investment
properties 2 1 - -
Share of profits in associated companies -25 -27 - -
Dividends from associated companies 10 2 - -
Dividends and Group contributions
from/to Group companies - - -653 -902
Capital gains/losses from sales of Group
companies, associated companies and
other shares - -10 - -33
Capital gains/losses on sales of
tangible fixed assets -12 -1 -36 -
Impairment of shares and receivables 133 4 632 47
Provisions 124 -57 190 50
Provisions for pensions 29 79 -115 -150
Other -94 -97 24 43
Total 1,224 1,082 614 -397
Investments in operations and subsidiaries
Group
MSEK 2013 2012
Acquired assets and liabilities
Intangible fixed assets 40 631
Tangible fixed assets 4 7
Deferred tax assets - 4
Inventories 9 62
Current receivables 17 254
Liquid assets - 25
Total assets 70 983
Provisions - 2
Deferred tax liability 4 56
Interest-bearing liabilities 3 47
Current liabilities 13 180
Total liabilities 20 285
Purchase price paid 51 593
Less: Liquid assets in acquired operations -4 -25
Effect on the Group’s liquid assets 47 568
Effect on the Group’s net liquidity 44 521
Acquisitions in  mainly relate to Teknikinformation i Krokom 
() and the British company Hydro-Lek Limited. Acquisitions in 
mainly relate to the Dutch company  .., the German company
mb, Sörman Intressenter  (parent company of Sörman Informa-
tion ), Täby Displayteknik , and  per cent of the shares in the Norwe-
gian company Bayes Risk Management .
Acquisitions of associated companies
Group
MSEK 2013 2012
Acquired assets and liabilities
Financial fixed assets 21 -
Total assets 21 -
Purchase price paid 21 -
Effect on Group’s liquid assets 21 -
Acquisitions in  relate to acquisitions in the venture portfolio.
Sale of subsidiaries and associated companies
Group
MSEK 2013 2012
Divested assets and liabilities
Tangible fixed assets - 190
Financial fixed assets - 7
Current receivables - 1
Total assets - 198
Deferred tax liability - 25
Total liabilities - 25
Sales price - 174
Purchase price received - 174
Less: Liquid assets in divested operations - -
Effect on the Group’s net liquidity - 174
Of which liquid assets - 174
Divestments in  relate to an investment property and the shares in Sör-
man Intressenter , parent company of Sörman Information .
NOTE 47 Information on Parent Company
Saab  (publ) is a limited company registered in Sweden, with its registered
oce in Linköping. e Parent Company’s shares are registered on the
  Stockholm. e address of the head oce is Saab , Box ,
SE-  Stockholm, Sweden.
e consolidated accounts for  comprise the Parent Company and its
Group companies, together referred to as the Group. e Group also includes
the holdings in associated companies and joint ventures.
Saab  also operates a small business in a South Korean branch.
NOTE 46, CONT.
FINANCIAL INFORMATION > NOTES
SAAB ANNUAL REPORT 2013 117